| Revenue | DKK 24K | +74% |
| EBITDA | DKK 24K | +368% |
| Net profit | DKK 17K | +303% |
| Total assets | DKK 471K | +1% |
| Equity | DKK 401K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 229 | -105 | 336 | 216 | 359 | 245 | -112 | 69 | 32 | 228 | 44 | 14 | 24 |
| Staff expenses | -0 | -8 | -5 | -326 | -326 | -213 | -70 | -81 | -105 | -24 | -63 | -36 | -22 | -0 |
| EBITDA | 69 | 221 | -110 | 10 | -38 | 146 | 175 | -193 | -35 | 9 | 166 | 8 | -9 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 221 | -110 | 5 | -43 | 141 | 175 | -193 | -35 | 9 | 166 | 8 | -9 | 24 |
| Net financials | -1 | -1 | -0 | -0 | -110 | -0 | -1 | -3 | -1 | -2 | -1 | -0 | 0 | -1 |
| Profit before tax | 68 | 220 | -110 | 5 | -153 | 141 | 174 | -196 | -37 | 7 | 164 | 8 | -9 | 23 |
| Tax | 20 | 57 | -0 | -0 | -0 | 5 | 39 | -42 | -9 | 3 | 38 | 2 | -0 | 6 |
| Net profit | 47 | 163 | -110 | 5 | -153 | 136 | 135 | -153 | -28 | 4 | 126 | 6 | -8 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 568 | 360 | 598 | 358 | 655 | 643 | 328 | 390 | 342 | 564 | 479 | 464 | 471 |
| Equity | 322 | 425 | 315 | 320 | 167 | 302 | 437 | 284 | 256 | 260 | 386 | 392 | 383 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 143 | 45 | 278 | 191 | 353 | 206 | 44 | 135 | 82 | 178 | 87 | 81 | 70 |
| Total debt | 64 | 143 | 45 | 278 | 191 | 353 | 206 | 44 | 135 | 82 | 178 | 87 | 81 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
WELL-COM ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Nørgaard | Management | 0 companies |