| Revenue | DKK -249K | -241% |
| EBITDA | DKK -249K | -241% |
| Net profit | DKK -203K | +30% |
| Total assets | DKK 1.000K | -41% |
| Equity | DKK 945K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | — | — | — | -33 | 169 | -34 | 252 | 309 | 113 | 245 | 176 | -249 |
| Staff expenses | -4 | -0 | -0 | -0 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 0 | 0 | -80 | 158 | -34 | 252 | 309 | 113 | 245 | 176 | -249 |
| Depreciation & amort. | -26 | -0 | -0 | -0 | -28 | -26 | -26 | -20 | -7 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 0 | 0 | 0 | -108 | 132 | -59 | 232 | 303 | 113 | 245 | 176 | -249 |
| Net financials | 242 | 0 | 0 | 0 | 544 | 229 | 63 | -188 | 92 | -404 | 542 | -464 | 50 |
| Profit before tax | 334 | 0 | 0 | 0 | 436 | 361 | 3 | 44 | 395 | -292 | 788 | -288 | -199 |
| Tax | 5 | -0 | -0 | -0 | -151 | 21 | -0 | 46 | 62 | 27 | 59 | 1 | 4 |
| Net profit | 329 | 0 | 0 | 0 | 587 | 340 | 3 | -1 | 333 | -319 | 728 | -289 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 0 | 0 | 0 | 1.463 | 1.639 | 1.505 | 1.680 | 2.286 | 1.656 | 2.138 | 1.690 | 1.000 |
| Equity | 76 | 0 | 0 | 0 | 1.248 | 1.485 | 1.382 | 1.273 | 1.495 | 1.063 | 1.677 | 1.270 | 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -404 | 0 | 0 | 0 | 215 | 154 | 123 | 407 | 791 | 593 | 461 | 419 | 55 |
| Total debt | -404 | 0 | 0 | 0 | 215 | 154 | 123 | 407 | 791 | 593 | 461 | 419 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hald Schütt | Audit | 0 companies |