| Revenue | DKK 15,5M | +263% |
| EBITDA | DKK 11,8M | +2880% |
| Net profit | DKK 11,8M | +2880% |
| Total assets | DKK 160,5M | +23% |
| Equity | DKK 159,7M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 18.619 | -5.374 | 4.276 | 15.520 |
| Staff expenses | -166 | -159 | -159 | -3.691 |
| EBITDA | 15.425 | -9.593 | 397 | 11.829 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 15.425 | -9.593 | 397 | 11.829 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | 15.425 | -9.593 | 397 | 11.829 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 15.425 | -9.593 | 397 | 11.829 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 145.991 | 167.828 | 130.644 | 160.494 |
| Equity | 145.630 | 167.405 | 130.237 | 159.697 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 423 | 407 | 797 |
| Total debt | 361 | 423 | 407 | 797 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
OD Management | Management | 2005 – 2007 |
PS Management | Management | 2015 – 2016 |
MM Management | Management | 2007 – 2015 |
LH Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
HI Management | Management | 2007 – 2007 |
BH Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2005 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Didrik Bisgaard | Management | 0 companies |
| Peter Søeby | Management | 0 companies |
| Michael Munch | Management | 0 companies |
| Lars Hagelskjær Mørup | Chief Executive Officer | 0 companies |
| Henny Irene Rosenmejer Borsing | Management | 0 companies |
| Bo Holse | Unofficial title | 0 companies |
| Poul Ladefoged | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Birger Midtgaard | Board of Directors | 0 companies |
| Ove Glerup | Board of Directors | 0 companies |