| Revenue | DKK 46K | +33% |
| EBITDA | DKK 46K | +33% |
| Net profit | DKK 38K | +27% |
| Total assets | DKK 1,5M | -10% |
| Equity | DKK 1,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 38 | 38 | 38 | 32 | 32 | 34 | 37 | 31 | 41 | 42 | 34 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 38 | 38 | 38 | 32 | 32 | 34 | 37 | 31 | 41 | 42 | 34 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 38 | 38 | 38 | 32 | 32 | 34 | 37 | 31 | 41 | 42 | 34 | 46 |
| Net financials | -6 | -6 | -9 | -17 | -135 | 0 | -1 | -0 | 0 | -1 | -1 | 4 | 3 |
| Profit before tax | 26 | 31 | 29 | 21 | -104 | 32 | 34 | 37 | 31 | 40 | 41 | 39 | 49 |
| Tax | 6 | 8 | 8 | 5 | -23 | 7 | 7 | 8 | 7 | 9 | 9 | 8 | 11 |
| Net profit | 19 | 23 | 22 | 16 | -81 | 25 | 26 | 29 | 24 | 31 | 32 | 30 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.441 | 482 | 514 | 1.344 | 5.388 | 7.418 | 2.460 | 2.489 | 2.525 | 1.555 | 1.595 | 1.638 | 1.469 |
| Equity | — | 292 | 314 | 330 | 249 | 274 | 1.450 | 1.478 | 1.502 | 1.533 | 1.565 | 1.595 | 1.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 191 | 200 | 1.014 | 5.139 | 7.144 | 1.010 | 1.011 | 1.023 | 22 | 31 | 43 | 36 |
| Total debt | 16 | 191 | 200 | 1.014 | 5.139 | 7.144 | 1.010 | 1.011 | 1.023 | 22 | 31 | 43 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOEFOED HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Koefoed | Management | 0 companies |