| Revenue | DKK 804,1M | +0% |
| EBITDA | DKK 501,2M | +2% |
| Net profit | DKK 132,4M | +6% |
| Total assets | DKK 6,7B | -2% |
| Equity | DKK 2,8B | +5% |
| Employees | 224 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.152.546 | 1.223.050 | 1.371.947 | 960.105 | 806.974 | 804.145 |
| Staff expenses | -1.920 | -948 | -508 | -73 | -0 | -0 |
| EBITDA | 367.475 | 333.625 | 399.055 | 428.646 | 491.079 | 501.245 |
| Depreciation & amort. | -181.941 | -184.284 | -188.875 | -239.190 | -295.016 | -299.887 |
| EBIT | 185.534 | 149.341 | 210.180 | 189.456 | 196.063 | 201.358 |
| Net financials | -3.107 | -33.661 | -29.043 | -35.108 | -32.799 | -27.619 |
| Profit before tax | 182.541 | 115.680 | 181.137 | 154.348 | 163.264 | 173.739 |
| Tax | 30.757 | 25.401 | 35.802 | 35.025 | 38.419 | 41.301 |
| Net profit | 151.784 | 90.279 | 145.335 | 119.323 | 124.845 | 132.438 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 4.730.423 | 4.694.361 | 4.738.272 | 6.919.841 | 6.828.702 | 6.694.572 |
| Equity | 2.007.151 | 1.954.495 | 2.021.879 | 2.708.487 | 2.642.786 | 2.774.984 |
| Long-term debt | 2.076.555 | 2.177.677 | 2.107.829 | 2.494.922 | 2.445.941 | 2.364.920 |
| Short-term debt | 512.774 | 448.784 | 469.672 | 1.522.286 | 1.578.370 | 1.386.164 |
| Total debt | 2.589.329 | 2.626.461 | 2.577.501 | 4.017.208 | 4.024.311 | 3.751.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2005 | — | — |
JØ Management | Management | 2015 | — | — |
MD Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys Infrastruktur A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Blok | Management | 0 companies |
| Jan Østergård Jensen | Management | 0 companies |
| Mads Dalgaard Miltersen | Management | 0 companies |
| Hans Jørgen Okholm | Board of Directors | 0 companies |
| Karl Christiansen | Deputy Chairman | 0 companies |
| Jens Kristian Larsen | Board of Directors | 0 companies |
| Jens Christian Elmgaard Sørensen | Board of Directors | 0 companies |
| Jørn Ladegaard Kristoffersen | Board of Directors | 0 companies |
| Erna Bornhøft Apel | Board of Directors | 0 companies |
| Kurt Kristensen | Board of Directors | 0 companies |
| Joan Randi Hansen | Board of Directors | 0 companies |
| Jens Ove Nautrup Simonsen | Board of Directors | 0 companies |
| Helle Ammitzbøll Georgi | Board of Directors | 0 companies |
| Vagn Skovdal Larsen | Board of Directors | 0 companies |
| Bent Kornbek | Board of Directors | 0 companies |
| Jørgen Elgaard Petersen | Board of Directors | 0 companies |
| Jens Ove Kjeldsen | Board of Directors | 0 companies |
| Kjeld Aagaard Kjærulff | Board of Directors | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Hanne Bæk Olsen | Board of Directors | 0 companies |
| Per Key Kristiansen | Board of Directors | 0 companies |
| Jens Jørn Justesen | Chairman | 0 companies |
| John Thomsen | Board of Directors | 0 companies |
| Svend Aage Skjellerup Nielsen | Board of Directors | 0 companies |
| Jan Skytte Pedersen | Board of Directors | 0 companies |
| Jens Nielsen | Board of Directors | 0 companies |
| Tom Thygesen | Board of Directors | 0 companies |
| Arvid Thorndahl | Board of Directors | 0 companies |
| Nikolaj Per Schøler | Board of Directors | 0 companies |
| Anker Otkjær | Board of Directors | 0 companies |
| Finn Enoch Stengel Petersen | Board of Directors | 0 companies |
| Steen Thomsen | Board of Directors | 0 companies |
| Christian Greve | Chairman | 0 companies |
| Sten Magnus Petersen | Board of Directors | 0 companies |
| Christian Boldsen | Board of Directors | 0 companies |
| Jørn Ravnholt Würtz | Deputy Chairman | 0 companies |
| Arne Bo Larsen | Deputy Chairman | 0 companies |
| Karen Jacobsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Hans Peter Ambrosius Andreasen | Chairman | 0 companies |