| Revenue | DKK 215K | -95% |
| EBITDA | DKK 138K | -97% |
| Net profit | DKK 192K | -94% |
| Total assets | DKK 4,9M | -52% |
| Equity | DKK 3,8M | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.614 | 1.611 | 1.623 | 1.646 | 1.669 | 1.697 | 1.127 | 1.091 | 1.742 | 2.102 | 999 | 963 | 4.069 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 |
| EBITDA | 1.614 | 1.611 | 1.623 | 1.646 | 1.669 | 1.697 | 1.127 | 1.091 | 1.742 | 2.102 | 999 | 963 | 4.069 | 138 |
| Depreciation & amort. | -240 | -240 | -240 | -240 | -250 | -233 | -519 | -523 | -522 | -478 | -472 | -472 | -159 | -19 |
| EBIT | 1.375 | 1.371 | 1.384 | 1.407 | 1.419 | 1.464 | 608 | 568 | 1.220 | 1.624 | 527 | 491 | 3.910 | 119 |
| Net financials | -982 | -1.023 | -876 | -839 | -767 | -662 | -612 | -241 | -203 | -235 | -107 | -250 | 448 | 115 |
| Profit before tax | 392 | 348 | 507 | 567 | 653 | 802 | -4 | 327 | 1.017 | 1.389 | 420 | 241 | 4.358 | 243 |
| Tax | 98 | -140 | 121 | 130 | 144 | 177 | -1 | 72 | 224 | 306 | 93 | 52 | 1.096 | 51 |
| Net profit | 294 | 489 | 387 | 438 | 509 | 626 | -3 | 255 | 793 | 1.083 | 327 | 189 | 3.262 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.007 | 11.762 | 11.460 | 11.334 | 11.083 | 10.847 | 12.365 | 12.711 | 13.291 | 14.502 | 14.104 | 13.508 | 10.197 | 4.876 |
| Equity | -1.127 | -639 | -252 | 186 | 695 | 1.320 | 1.691 | 1.946 | 2.740 | 3.823 | 4.150 | 4.339 | 7.601 | 3.793 |
| Long-term debt | 11.321 | 6.972 | 6.421 | 5.269 | 4.653 | 3.914 | 7.553 | 8.919 | 8.671 | 8.301 | 7.634 | 7.574 | 1.778 | 51 |
| Short-term debt | 923 | 4.729 | 4.559 | 5.091 | 4.921 | 4.769 | 2.309 | 988 | 1.022 | 1.515 | 1.453 | 913 | 818 | 1.032 |
| Total debt | 12.244 | 11.701 | 10.980 | 10.361 | 9.574 | 8.683 | 9.862 | 9.907 | 9.693 | 9.815 | 9.088 | 8.487 | 2.595 | 1.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK TOFTENG HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Tofteng | Management | 0 companies |