| Revenue | DKK -137K | -109% |
| EBITDA | DKK -137K | -109% |
| Net profit | DKK 3,3M | -2% |
| Total assets | DKK 21,1M | +15% |
| Equity | DKK 19,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 70 | 46 | 95 | 248 | 46 | 918 | 1.211 | 1.770 | 2.565 | 2.573 | 1.540 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 70 | 46 | 95 | 248 | 46 | 918 | 1.156 | 1.688 | 2.565 | 2.573 | 1.540 | -137 |
| Depreciation & amort. | -117 | -1.205 | -117 | -376 | -54 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -448 |
| EBIT | -54 | -1.135 | -71 | -281 | 194 | -2 | 870 | 1.108 | 1.640 | 2.517 | 2.525 | 1.491 | -585 |
| Net financials | 242 | 907 | 68 | 269 | 295 | 714 | -300 | -2.401 | 92 | 77 | -715 | 2.915 | 5.017 |
| Profit before tax | 188 | -228 | -3 | -12 | 489 | 712 | 570 | -1.293 | 1.732 | 2.594 | 1.809 | 4.407 | 4.431 |
| Tax | 69 | 244 | 17 | 84 | 113 | 81 | 142 | 269 | 409 | 450 | 352 | 1.008 | 1.098 |
| Net profit | 120 | -472 | -20 | -96 | 376 | 631 | 428 | -1.562 | 1.323 | 2.144 | 1.457 | 3.398 | 3.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.364 | 9.101 | 9.083 | 8.801 | 9.349 | 10.484 | 10.951 | 9.216 | 10.836 | 13.156 | 14.470 | 18.395 | 21.112 |
| Equity | 8.831 | 8.359 | 8.340 | 8.244 | 8.620 | 9.251 | 9.679 | 8.117 | 9.440 | 11.584 | 13.041 | 16.439 | 19.772 |
| Long-term debt | 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 735 | 743 | 557 | 729 | 1.233 | 1.273 | 1.100 | 1.396 | 1.573 | 1.430 | 1.956 | 1.339 |
| Total debt | 533 | 735 | 743 | 557 | 729 | 1.233 | 1.273 | 1.100 | 1.396 | 1.573 | 1.430 | 1.956 | 1.339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|