| Revenue | DKK -5K | +77% |
| EBITDA | DKK -5K | -77% |
| Net profit | DKK 51K | +110% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 2,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2.694 | — | 1.936 | — | -22 | 0 | -4 | -7 | 138 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -280 | -901 | -23 | 1.930 | 0 | -22 | 0 | -4 | -7 | 138 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -280 | -901 | -23 | 1.930 | 0 | -22 | 0 | -4 | -7 | 138 | -3 | -5 |
| Net financials | -0 | 1.463 | 2.695 | 3.229 | 1.936 | -15.008 | -0 | -0 | -0 | 2.180 | -524 | -521 | 56 |
| Profit before tax | -8 | 1.183 | -900 | 3.207 | 1.930 | -15.008 | -22 | -0 | -4 | 2.173 | -386 | -524 | 51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 |
| Net profit | -8 | 1.183 | -900 | 3.207 | 1.930 | -15.008 | -22 | -0 | -4 | 2.191 | -386 | -524 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.274 | 10.990 | 12.655 | 19.375 | 22.255 | 21.534 | 21.599 | 21.599 | 22.220 | 5.438 | 5.553 | 5.344 | 5.421 |
| Equity | 2.181 | 3.216 | 2.167 | 5.224 | 6.999 | -8.009 | -8.030 | -8.030 | -8.034 | 3.420 | 3.033 | 2.509 | 2.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.093 | 7.773 | 10.487 | 14.151 | 15.256 | 14.535 | 14.621 | 14.621 | 15.246 | 2.018 | 2.520 | 2.835 | 2.860 |
| Total debt | 2.093 | 7.773 | 10.487 | 14.151 | 15.256 | 14.535 | 14.621 | 14.621 | 15.246 | 2.018 | 2.520 | 2.835 | 2.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |