| Revenue | DKK -432K | +4% |
| EBITDA | DKK -432K | -4% |
| Net profit | DKK 10,6M | -1% |
| Total assets | DKK 171,4M | +5% |
| Equity | DKK 170,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -455 | -252 | -118 | -144 | -158 | -136 | -153 | -171 | -227 | -201 | -251 | -438 | -416 | -432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -455 | -252 | -118 | -144 | -223 | 9.795 | -153 | -171 | -227 | -201 | -251 | -438 | -416 | -432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -455 | -252 | -118 | -144 | -223 | 9.795 | -153 | -171 | -227 | -201 | -251 | -438 | -416 | -432 |
| Net financials | 7.076 | 4.775 | 5.683 | 2.950 | 15.416 | 4.801 | -5.111 | 14.689 | 4.188 | 27.160 | 16.107 | 12.363 | 13.110 | 13.815 |
| Profit before tax | 6.621 | 4.522 | 5.565 | 2.806 | 15.193 | 14.596 | -5.264 | 14.518 | 3.961 | 26.959 | 15.856 | 11.925 | 12.694 | 13.383 |
| Tax | 1.767 | 613 | 1.388 | 660 | 1.641 | 1.400 | 31 | 1.911 | 875 | 3.725 | 1 | 241 | 2.041 | 2.811 |
| Net profit | 4.854 | 3.909 | 4.177 | 2.145 | 13.552 | 13.196 | -5.296 | 12.607 | 3.086 | 23.234 | 15.856 | 11.684 | 10.653 | 10.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.181 | 77.736 | 80.250 | 81.570 | 94.326 | 108.093 | 100.891 | 114.771 | 115.922 | 139.652 | 147.688 | 156.372 | 162.658 | 171.373 |
| Equity | 72.851 | 76.260 | 79.437 | 80.582 | 94.033 | 107.126 | 100.830 | 113.237 | 115.524 | 136.757 | 147.613 | 156.297 | 160.950 | 170.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 1.476 | 813 | 988 | 293 | 967 | 61 | 1.534 | 399 | 2.894 | 75 | 75 | 1.708 | 851 |
| Total debt | 330 | 1.476 | 813 | 988 | 293 | 967 | 61 | 1.534 | 399 | 2.894 | 75 | 75 | 1.708 | 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Thomas Vincents Lohmann | Board of Directors | 0 companies |
| Susanne Lund Lohmann | Deputy Chairman | 0 companies |
| Morten Blomstrøm Lohmann | Board of Directors | 0 companies |