| Revenue | DKK -69K | -167% |
| EBITDA | DKK -69K | -167% |
| Net profit | DKK -1K | -101% |
| Total assets | DKK 3M | +4% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.668 | 3.915 | 920 | 727 | 324 | 309 | 431 | 87 | -218 | 34 | -21 | 104 | -69 |
| Staff expenses | -2.824 | -992 | -8 | -26 | -24 | -18 | -3 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.156 | 2.923 | 912 | 701 | 299 | 290 | 428 | 82 | -218 | 34 | -21 | 104 | -69 |
| Depreciation & amort. | -328 | -185 | -158 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.484 | 2.738 | 754 | 609 | 299 | 290 | 428 | 82 | -218 | 34 | -21 | 104 | -69 |
| Net financials | -428 | -166 | 45 | -8 | 8 | 86 | 88 | 94 | 75 | 63 | 57 | 62 | 67 |
| Profit before tax | -1.912 | 2.572 | 798 | 601 | 307 | 376 | 516 | 175 | -143 | 97 | 36 | 166 | -2 |
| Tax | -15.953 | 638 | 434 | 148 | 68 | 83 | 114 | 39 | -31 | 21 | 8 | 37 | -0 |
| Net profit | 14.041 | 1.934 | 364 | 453 | 240 | 294 | 402 | 137 | -112 | 76 | 28 | 128 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.470 | 10.903 | 10.193 | 2.467 | 2.201 | 2.479 | 2.463 | 2.545 | 2.625 | 2.919 | 2.799 | 2.899 | 3.003 |
| Equity | 7.233 | 9.167 | 9.531 | 2.053 | 1.840 | 1.894 | 2.002 | 1.737 | 1.360 | 1.435 | 1.464 | 1.592 | 1.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 92 | 34 | 0 | 19 | 6 | 37 | 0 |
| Short-term debt | 11.237 | 1.736 | 662 | 414 | 361 | 526 | 368 | 775 | 1.265 | 1.466 | 1.330 | 1.270 | 1.412 |
| Total debt | 11.237 | 1.736 | 662 | 414 | 361 | 585 | 461 | 808 | 1.265 | 1.484 | 1.335 | 1.307 | 1.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NE Management | Management | 2008 | — | — |
PM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHILIPSON WINE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sysser Zerlang Philipson | Chief Executive Officer | 0 companies |
| Niels Egelund | Management | 0 companies |
| Peter Margarth Ingwersen | Management | 0 companies |
| Anne Line Hansen | Board of Directors | 0 companies |
| Tommy Hyldahl | Board of Directors | 0 companies |
| Caroline Søeborg Ahlefeldt-Laurvig-Bille | Board of Directors | 0 companies |
| Preben Damgaard Nielsen | Board of Directors | 0 companies |
| Anders Holdt Høiris-Andersen | Board of Directors | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Camilla Mash | Board of Directors | 0 companies |
| Birgir Thor Bieltvedt | Chairman | 0 companies |
| Henrik Wessmann Jensen | Board of Directors | 0 companies |
| Annelise Vibede Ryberg | Board of Directors | 0 companies |
| Jan Andersen | Board of Directors | 0 companies |
| Christian Philipson | Chairman | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |
| Niels Peter Christian Sebastian Arnstedt | Board of Directors | 0 companies |
| Marlene Juhl-Jørgensen | Board of Directors | 0 companies |
| Jette Zerlang | Board of Directors | 0 companies |
| Ulrik Jørring | Chairman | 0 companies |
| Marc Reingaard Høm | Board of Directors | 0 companies |