| Revenue | DKK 29K | -536% |
| EBITDA | DKK 29K | +222% |
| Net profit | DKK 33K | +316% |
| Total assets | DKK 578K | -3% |
| Equity | DKK 526K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.147 | 995 | 1.312 | 1.202 | 1.142 | 1.072 | 822 | 578 | 524 | 117 | -7 | 29 |
| Staff expenses | -409 | -498 | -563 | -555 | -584 | -603 | -563 | -549 | -237 | -19 | -17 | -0 |
| EBITDA | 738 | 496 | 748 | 647 | 558 | 470 | 259 | 28 | 287 | 98 | -24 | 29 |
| Depreciation & amort. | 63 | -62 | -47 | -12 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 675 | 435 | 701 | 635 | 555 | 470 | 259 | 28 | 287 | 98 | -24 | 29 |
| Net financials | 3 | 1 | -37 | 3 | 1 | -1 | 14 | 7 | 5 | 7 | 8 | 18 |
| Profit before tax | 678 | 435 | 664 | 639 | 557 | 469 | 274 | 36 | 292 | 105 | -16 | 47 |
| Tax | 174 | 112 | 170 | 155 | 125 | 105 | 62 | 11 | 68 | 26 | -1 | 14 |
| Net profit | 504 | 323 | 495 | 483 | 432 | 364 | 212 | 25 | 224 | 78 | -16 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.194 | 836 | 1.360 | 1.342 | 1.136 | 1.714 | 982 | 648 | 882 | 777 | 597 | 578 |
| Equity | 338 | 361 | 1.131 | 1.015 | 947 | 880 | 727 | 532 | 755 | 609 | 493 | 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 856 | 475 | 228 | 328 | 190 | 833 | 255 | 110 | 126 | 169 | 104 | 51 |
| Total debt | 856 | 475 | 228 | 328 | 190 | 833 | 255 | 116 | 126 | 169 | 104 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Founder | Founder | 2005 | — | — |
RM Management | Management | 2005 | — | — |
CK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKA CONSULTING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Okholm | Founder | 0 companies |
| Rasmus Mandrup Meyer | Management | 0 companies |
| Claus Kirkegaard Andersen | Management | 0 companies |
| Joacim Graff | Chairman | 0 companies |
| Marcus Høy Hansen | Board of Directors | 0 companies |