| Revenue | DKK -89K | -39% |
| EBITDA | DKK -89K | +39% |
| Net profit | DKK 2M | -19% |
| Total assets | DKK 54,8M | +5% |
| Equity | DKK 54,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -9 | -19 | -27 | -35 | -38 | -143 | -193 | -245 | -173 | -141 | -145 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -9 | -19 | -27 | -35 | -38 | -143 | -193 | -245 | -173 | -141 | -145 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -9 | -19 | -27 | -35 | -38 | -143 | -193 | -245 | -173 | -141 | -145 | -89 |
| Net financials | 1.357 | 1.763 | 2.301 | 1.607 | 938 | 3.177 | 2.990 | 7.899 | 5.514 | 20.501 | 4.689 | 8.033 | 2.714 | 2.241 |
| Profit before tax | 1.350 | 1.756 | 2.293 | 1.589 | 911 | 3.142 | 2.952 | 7.757 | 5.321 | 20.256 | 4.516 | 7.892 | 2.569 | 2.152 |
| Tax | -2 | -0 | 44 | 99 | -28 | 81 | 29 | 15 | -13 | 370 | 71 | 151 | 158 | 192 |
| Net profit | 1.351 | 1.757 | 2.249 | 1.490 | 939 | 3.061 | 2.923 | 7.741 | 5.334 | 19.886 | 4.445 | 7.741 | 2.411 | 1.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.780 | 7.431 | 8.746 | 9.594 | 9.237 | 11.672 | 14.147 | 22.863 | 26.742 | 46.904 | 45.037 | 51.031 | 52.256 | 54.792 |
| Equity | 5.038 | 5.795 | 7.544 | 8.034 | 8.973 | 11.034 | 13.457 | 20.699 | 25.532 | 44.418 | 43.763 | 50.204 | 51.615 | 54.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 1.636 | 1.201 | 1.560 | 264 | 638 | 689 | 2.165 | 1.210 | 2.486 | 1.274 | 827 | 641 | 717 |
| Total debt | 742 | 1.636 | 1.201 | 1.560 | 264 | 638 | 689 | 2.165 | 1.210 | 2.486 | 1.274 | 827 | 641 | 717 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|