| Revenue | DKK 522K | -18% |
| EBITDA | DKK -77K | -72% |
| Net profit | DKK -63K | -70% |
| Total assets | DKK 900K | +27% |
| Equity | DKK 271K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -0 | — | 717 | 604 | 372 | 481 | 557 | 625 | 660 | 666 | 634 | 522 |
| Staff expenses | -2 | -0 | -0 | -373 | -400 | -438 | -423 | -538 | -643 | -588 | -659 | -679 | -600 |
| EBITDA | -5 | -0 | 0 | 343 | 204 | -66 | 58 | 19 | -18 | 72 | 7 | -45 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -0 | 0 | 343 | 204 | -66 | 58 | 19 | -18 | 72 | 7 | -45 | -77 |
| Net financials | 0 | 4 | 4 | 5 | 8 | 6 | 8 | 0 | 2 | 2 | -0 | -1 | -2 |
| Profit before tax | -4 | 4 | 4 | 349 | 212 | -60 | 67 | 19 | -17 | 74 | 7 | -46 | -79 |
| Tax | 0 | 6 | -3 | 84 | 49 | -12 | 15 | 6 | -2 | 17 | 3 | -9 | -16 |
| Net profit | -5 | -2 | 7 | 264 | 163 | -48 | 51 | 13 | -14 | 56 | 4 | -37 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 182 | 189 | 567 | 869 | 864 | 1.007 | 1.249 | 817 | 681 | 755 | 707 | 900 |
| Equity | 176 | 175 | 182 | 446 | 610 | 561 | 613 | 625 | 311 | 368 | 372 | 334 | 271 |
| Long-term debt | 0 | 37 | 40 | 5 | 3 | 15 | 2 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 121 | 259 | 303 | 395 | 605 | 505 | 313 | 384 | 373 | 629 |
| Total debt | 7 | 7 | 7 | 121 | 259 | 303 | 395 | 623 | 505 | 313 | 384 | 373 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSV INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Svane | Management | 0 companies |
| Jan Lysegaard Andersen | Chairman | 0 companies |
| Jakob Jensen Kobæk | Board of Directors | 0 companies |