| Revenue | DKK -25K | -32% |
| EBITDA | DKK -25K | +32% |
| Net profit | DKK -128K | +6% |
| Total assets | DKK 4,7M | -2% |
| Equity | DKK -2,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -14 | -11 | -15 | -21 | -17 | -16 | -6 | 191 | -37 | -49 | -37 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -14 | -11 | -15 | -21 | -17 | -16 | -6 | -1 | -37 | -49 | -37 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -101 | -101 | -101 |
| EBIT | -23 | -14 | -11 | -15 | -21 | -17 | -16 | -6 | -1 | -78 | -150 | -138 | -126 |
| Net financials | -3.265 | 2.433 | -1.226 | -422 | 87 | 76 | -41 | -42 | -227 | -170 | -265 | 0 | -3 |
| Profit before tax | -3.288 | 2.419 | -1.237 | -437 | 66 | 60 | -56 | -48 | -228 | -247 | -414 | -137 | -128 |
| Tax | -0 | -46 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.288 | 2.465 | -1.233 | -437 | 66 | 60 | -56 | -48 | -228 | -247 | -414 | -137 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.532 | 9.530 | 8.294 | 2.162 | 572 | 379 | 4 | 4 | 88 | 5.021 | 4.907 | 4.805 | 4.705 |
| Equity | -3.735 | 130 | -696 | -1.134 | -1.067 | -1.008 | -1.064 | -1.113 | -1.340 | -1.588 | -2.002 | -2.139 | -2.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 5.429 | 0 | 0 | 0 |
| Short-term debt | 10.267 | 9.401 | 8.991 | 3.296 | 1.639 | 1.386 | 1.068 | 1.117 | 1.254 | 1.180 | 6.909 | 6.944 | 6.973 |
| Total debt | 10.267 | 9.401 | 8.991 | 3.296 | 1.639 | 1.386 | 1.068 | 1.117 | 1.428 | 6.609 | 6.909 | 6.944 | 6.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB | Audit | 2005 | — | — |
SA Founder | Founder | 2005 | — | — |
AC Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OFFERDAL HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
AA HOLDING 2020 ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erling Bruun-Larsen | Audit | 0 companies |
| Stig Axel Andersson | Founder | 0 companies |
| Anne Christina Andersson | Management | 0 companies |