| Revenue | DKK 32K | +78% |
| EBITDA | DKK -233K | -9% |
| Net profit | DKK 1,8M | -37% |
| Total assets | DKK 36,7M | +3% |
| Equity | DKK 32,8M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 309 | 230 | 350 | 308 | 166 | 133 | 87 | 74 | 163 | 110 | 34 | 18 | 32 |
| Staff expenses | -157 | -163 | -169 | -223 | -240 | -150 | -151 | -128 | -130 | -129 | -160 | -199 | -233 | -266 |
| EBITDA | 161 | 107 | 28 | 109 | 68 | 16 | -18 | -41 | -55 | 34 | -49 | -165 | -215 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 107 | 28 | 109 | 68 | 16 | -18 | -41 | -55 | 34 | -49 | -165 | -215 | -233 |
| Net financials | 1.129 | 328 | 1.079 | 222 | -36 | 6.857 | 2.673 | 3.205 | 3.983 | 3.968 | 2.396 | 922 | 3.128 | 2.004 |
| Profit before tax | 1.290 | 435 | 1.107 | 331 | 26 | 6.873 | 2.655 | 3.164 | 3.928 | 4.002 | 2.346 | 757 | 2.913 | 1.771 |
| Tax | 24 | 30 | 9 | 26 | 13 | 2 | -4 | -9 | -21 | 3 | -11 | -16 | -40 | -75 |
| Net profit | 1.266 | 405 | 1.098 | 305 | 13 | 6.871 | 2.660 | 3.173 | 3.949 | 3.999 | 2.357 | 773 | 2.953 | 1.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 2.107 | 2.394 | 2.822 | 4.201 | 10.974 | 13.964 | 16.836 | 23.144 | 28.311 | 33.326 | 34.202 | 35.745 | 36.672 |
| Equity | -261 | 143 | 1.242 | 1.547 | 3.909 | 10.780 | 13.791 | 16.815 | 21.018 | 24.961 | 27.261 | 28.074 | 30.968 | 32.753 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.419 | 1.341 | 1.122 | 686 | 291 | 193 | 172 | 20 | 2.127 | 3.350 | 6.065 | 6.128 | 4.777 | 3.920 |
| Total debt | 1.419 | 1.341 | 1.125 | 686 | 291 | 193 | 172 | 20 | 2.127 | 3.350 | 6.065 | 6.128 | 4.777 | 3.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Rune Schultz | Founder | 0 companies |