| Revenue | DKK -18K | +0% |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK -16K | +64% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 6,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.113 | 485 | 1.745 | 1.233 | 1.301 | -1.097 | -798 | -50 | 2.976 | -37 | -16 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 675 | -14 | 1.217 | 2.456 | 1.301 | -1.097 | -798 | -509 | 2.976 | -37 | -16 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 675 | -14 | 1.217 | 2.456 | 1.301 | -1.097 | -798 | -509 | 2.976 | -37 | -16 | -18 | -18 |
| Net financials | -20 | -3 | -4 | -9 | -0 | -10 | -2 | 9 | 89 | 268 | -0 | -29 | 0 |
| Profit before tax | 655 | -11 | 2.430 | 2.456 | 1.301 | -1.107 | -800 | -500 | 3.065 | 231 | -16 | -47 | -18 |
| Tax | 176 | -3 | 209 | 292 | 295 | -0 | -0 | -0 | 130 | 53 | -0 | -1 | -1 |
| Net profit | 479 | -8 | 1.005 | 931 | 1.006 | -1.107 | -800 | -500 | 2.935 | 178 | -16 | -46 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.159 | 4.521 | 6.586 | 7.803 | 10.119 | 9.612 | 8.424 | 4.860 | 6.935 | 7.068 | 6.413 | 6.188 | 6.172 |
| Equity | 125 | 125 | 3.573 | 4.504 | 5.510 | 4.403 | 3.603 | 3.102 | 6.037 | 6.215 | 6.199 | 6.153 | 6.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 53 | 0 | 0 | 0 |
| Short-term debt | 1.582 | 1.953 | 3.013 | 3.300 | 4.609 | 5.209 | 4.822 | 1.757 | 765 | 801 | 215 | 35 | 35 |
| Total debt | 1.582 | 1.953 | 3.013 | 3.300 | 4.609 | 5.209 | 4.822 | 1.757 | 898 | 854 | 215 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 2005 | — | — |
| Audit | 2005 | — | — | |
AO Management | Management | 2011 | — | — |
TJ Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVERGAARDEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
DANIBENA HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Koch Rasmussen | Founder | 0 companies |
| KJ REVISION REGISTREREDE REVISORER V/KURT EMIL JACOBSEN | Audit | 0 companies |
| Anders Overgaard Nielsen | Management | 0 companies |
| Thomas Jespersen | Management | 0 companies |
| Tim Roné Thullesen | Board of Directors | 0 companies |