| Revenue | DKK 3M | +11% |
| EBITDA | DKK -99K | -131% |
| Net profit | DKK -278K | -5474% |
| Total assets | DKK 3,3M | +16% |
| Equity | DKK -180K | -284% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.183 | 1.190 | 1.766 | 1.579 | 1.906 | 1.927 | 2.404 | 1.912 | 2.809 | 3.209 | 1.602 | 3.213 | 2.702 | 2.986 |
| Staff expenses | -1.066 | -1.320 | -1.401 | -1.758 | -1.733 | -1.805 | -2.292 | -1.688 | -1.843 | -1.947 | -1.573 | -2.526 | -2.387 | -3.085 |
| EBITDA | 117 | -130 | 365 | -180 | 173 | 121 | 112 | 225 | 965 | 1.263 | 29 | 687 | 315 | -99 |
| Depreciation & amort. | -36 | -32 | -27 | -33 | -46 | -21 | -63 | -105 | -164 | -174 | -182 | -195 | -242 | -223 |
| EBIT | 81 | -162 | 338 | -212 | 127 | 100 | 49 | 119 | 801 | 1.089 | -154 | 492 | 73 | -322 |
| Net financials | -30 | -34 | -21 | -20 | -30 | -27 | -45 | -57 | -46 | -36 | -60 | -72 | -55 | -97 |
| Profit before tax | 51 | -196 | 317 | -232 | 97 | 73 | 4 | 63 | 756 | 1.053 | -214 | 420 | 18 | -419 |
| Tax | 13 | -48 | 78 | -51 | 22 | 16 | 1 | 14 | 155 | -131 | 278 | 123 | 12 | -141 |
| Net profit | 38 | -148 | 239 | -181 | 75 | 57 | 3 | 49 | 601 | 1.184 | -492 | 297 | 5 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 652 | 760 | 979 | 810 | 964 | 1.661 | 1.366 | 2.754 | 3.128 | 2.281 | 3.004 | 2.825 | 3.280 |
| Equity | 66 | -83 | 126 | -55 | 20 | 77 | 80 | 128 | 729 | 1.788 | -204 | 93 | 98 | -180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 73 | 47 | 0 | 0 | 0 | 1.410 | 0 | 0 | 0 |
| Short-term debt | 683 | 734 | 628 | 1.034 | 791 | 814 | 1.534 | 1.231 | 1.994 | 1.340 | 1.051 | 2.904 | 2.712 | 3.460 |
| Total debt | 683 | 734 | 628 | 1.034 | 791 | 888 | 1.582 | 1.231 | 1.994 | 1.340 | 2.461 | 2.904 | 2.712 | 3.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ BYG HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Jensen | Management | 0 companies |