| Revenue | — | — |
| EBITDA | DKK 12K | -90% |
| Net profit | DKK 45K | -70% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -9 | -10 | -11 | -11 | -11 | -11 | -13 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | 5 | -7 | -6 | -9 | -7 | -11 | -13 | -12 | -13 | -13 | 119 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | 5 | -7 | -6 | -9 | -7 | -11 | -13 | -12 | -13 | -13 | 119 | 12 |
| Net financials | 532 | 388 | 218 | 807 | 455 | 591 | 511 | 301 | 613 | 1.047 | 737 | 356 | 152 | 60 |
| Profit before tax | 522 | 379 | 223 | 800 | 449 | 582 | 504 | 289 | 600 | 1.035 | 724 | 343 | 140 | 52 |
| Tax | 0 | 0 | 7 | 1 | 3 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | -7 | 7 |
| Net profit | 522 | 378 | 216 | 799 | 446 | 581 | 502 | 287 | 599 | 1.035 | 724 | 342 | 147 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.288 | 3.594 | 3.750 | 4.386 | 4.823 | 5.204 | 5.681 | 5.803 | 6.372 | 7.277 | 8.484 | 8.576 | 8.424 | 8.450 |
| Equity | 3.269 | 3.550 | 3.670 | 4.370 | 4.716 | 5.196 | 5.595 | 5.777 | 6.268 | 7.192 | 7.804 | 8.031 | 8.060 | 7.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217 | 64 | 0 | 0 |
| Short-term debt | 19 | 44 | 80 | 15 | 106 | 8 | 86 | 26 | 104 | 85 | 463 | 481 | 363 | 466 |
| Total debt | 19 | 44 | 80 | 15 | 106 | 8 | 86 | 26 | 104 | 85 | 680 | 545 | 363 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sally Zenia Jacobsen | Founder | 0 companies |