| Revenue | DKK 13,1M | -19% |
| EBITDA | DKK 474K | -87% |
| Net profit | DKK -2,9M | -72% |
| Total assets | DKK 39,4M | -2% |
| Equity | DKK 13,7M | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 10.229 | 18.162 | 17.899 | 16.205 | 13.080 |
| Staff expenses | -1.900 | -1.641 | -2.047 | -2.279 | -1.133 |
| EBITDA | 163 | 2.980 | 2.768 | 3.787 | 474 |
| Depreciation & amort. | 4.192 | 4.960 | 5.342 | 5.318 | -3.683 |
| EBIT | -4.028 | -1.980 | -2.574 | -1.532 | -3.210 |
| Net financials | -609 | -772 | -681 | -631 | -513 |
| Profit before tax | -4.637 | -2.752 | -3.255 | -2.163 | -3.723 |
| Tax | -1.206 | -479 | -630 | -474 | -818 |
| Net profit | -3.432 | -2.273 | -2.624 | -1.689 | -2.905 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 49.645 | 47.543 | 45.885 | 40.161 | 39.421 |
| Equity | 23.180 | 20.907 | 18.283 | 16.594 | 13.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.465 | 26.636 | 27.601 | 23.567 | 25.732 |
| Total debt | 26.465 | 26.636 | 27.601 | 23.567 | 25.732 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HE Management | Management | 2005 – 2007 |
ML Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
NE Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
LN Management | Management | 2007 – 2008 |
MB Management | Management | 2018 – 2018 |
AV Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
CH Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Enné Vestergaard Jensen | Management | 0 companies |
| Martin Lippert | Chief Executive Officer | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chief Executive Officer | 0 companies |
| Lisbeth Neel Zibrandtsen | Management | 0 companies |
| Mikkel Bønnelycke | Management | 0 companies |
| Allan Valdemar Reimann | Chief Executive Officer | 0 companies |
| Christian Holm Christensen | Chief Executive Officer | 0 companies |
| Christian Pedersen-Bjergaard | Board of Directors | 0 companies |
| Brian Graven Andreasen | Board of Directors | 0 companies |
| Lone Elise Hjort Nielsen | Board of Directors | 0 companies |
| Uwe Michael Helmut Horn | Board of Directors | 0 companies |
| Bent Agerholm | Chairman | 0 companies |
| Chi Hung Danny Lam | Board of Directors | 0 companies |
| Erik Lorenz Petersen | Chairman | 0 companies |
| Claus André Stig Christensen | Board of Directors | 0 companies |
| Christian Læsø Jensen | Board of Directors | 0 companies |
| Christian Janner Olesen | Board of Directors | 0 companies |
| Pernille Ravn | Chairman | 0 companies |
| Peter Aage Olsen | Board of Directors | 0 companies |
| Carsten Nedergaard Hansen | Board of Directors | 0 companies |
| Poul Ravn Tarp | Board of Directors | 0 companies |
| Claus Føns Dindler | Chairman | 0 companies |
| Thomas Norling Kielgast | Chairman | 0 companies |
| Thomas Caspersen Nielsen | Board of Directors | 0 companies |