| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -33% |
| Net profit | DKK 495K | +137% |
| Total assets | DKK 6,4M | +9% |
| Equity | DKK 6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -5 | 549 | 496 | -7 | -4 | -3 | -4 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -5 | -7 | 496 | -7 | -4 | -3 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -5 | -7 | 496 | -7 | -4 | -3 | -4 | -4 | -4 | -5 |
| Net financials | 240 | 182 | 302 | 370 | 521 | 471 | 521 | 524 | 788 | 1.399 | 575 | 212 | 499 |
| Profit before tax | 236 | 176 | 297 | 365 | 514 | 464 | 514 | 520 | 785 | 1.395 | 572 | 208 | 494 |
| Tax | -0 | -0 | -0 | -3 | -9 | -7 | -4 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 236 | 176 | 297 | 367 | 523 | 472 | 518 | 521 | 786 | 1.396 | 572 | 209 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 450 | 712 | 2.620 | 2.681 | 2.345 | 2.557 | 2.982 | 3.825 | 5.320 | 5.591 | 5.838 | 6.387 |
| Equity | 234 | 410 | 707 | 1.025 | 1.497 | 1.917 | 2.382 | 2.849 | 3.580 | 4.919 | 5.434 | 5.584 | 6.018 |
| Long-term debt | 125 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 10 | 5 | 1.595 | 1.184 | 428 | 175 | 133 | 246 | 402 | 157 | 254 | 369 |
| Total debt | 179 | 40 | 5 | 1.595 | 1.184 | 428 | 175 | 133 | 246 | 402 | 157 | 254 | 369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |