| Revenue | DKK 3K | -18% |
| EBITDA | DKK 3K | -18% |
| Net profit | DKK 2K | -17% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 346 | 318 | 301 | 334 | 346 | 304 | 307 | 341 | 333 | 87 | 4 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 346 | 318 | 301 | 334 | 346 | 304 | 307 | 341 | 333 | 87 | 4 | 3 |
| Depreciation & amort. | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 324 | 342 | 314 | 301 | 334 | 346 | 304 | 307 | 341 | 333 | 87 | 4 | 3 |
| Net financials | -180 | -162 | -133 | -126 | -120 | -110 | -95 | -73 | -59 | -58 | 245 | -0 | 0 |
| Profit before tax | 144 | 180 | 182 | 175 | 214 | 236 | 210 | 234 | 282 | 276 | 333 | 4 | 3 |
| Tax | 36 | 46 | 46 | 43 | 49 | 53 | 46 | 51 | 62 | 61 | 73 | 1 | 1 |
| Net profit | 108 | 133 | 136 | 133 | 165 | 183 | 163 | 183 | 220 | 215 | 259 | 3 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.806 | 4.863 | 4.850 | 4.855 | 4.857 | 4.852 | 4.871 | 4.844 | 4.902 | 4.891 | 3.007 | 3.006 | 2.993 |
| Equity | 1.027 | 1.161 | 1.296 | 1.429 | 1.594 | 1.777 | 1.941 | 2.123 | 2.342 | 2.557 | 2.986 | 2.985 | 2.988 |
| Long-term debt | 3.332 | 3.274 | 3.163 | 3.025 | 2.874 | 2.717 | 2.551 | 2.378 | 2.133 | 2.031 | 0 | 0 | 0 |
| Short-term debt | 446 | 429 | 391 | 402 | 389 | 358 | 379 | 344 | 427 | 302 | 20 | 21 | 5 |
| Total debt | 3.779 | 3.703 | 3.554 | 3.426 | 3.263 | 3.075 | 2.930 | 2.721 | 2.560 | 2.334 | 20 | 21 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kristian Pedersen | Deputy Chairman | 0 companies |
| Arne Blicher Jensen | Chairman | 0 companies |