| Revenue | DKK 244K | -13% |
| EBITDA | DKK 244K | -13% |
| Net profit | DKK 22K | -50% |
| Total assets | DKK 7,2M | -3% |
| Equity | DKK 5,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 390 | 414 | 411 | 413 | 414 | 411 | 405 | 253 | 245 | 264 | 281 | 244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 250 | 222 | 249 | 234 | 243 | 249 | 249 | 258 | 253 | 245 | 264 | 281 | 244 |
| Depreciation & amort. | -77 | -77 | -84 | -84 | -112 | -121 | -133 | -133 | -133 | -133 | -133 | -133 | -133 |
| EBIT | 173 | 145 | 165 | 151 | 131 | 128 | 116 | 125 | 120 | 112 | 132 | 148 | 111 |
| Net financials | -153 | -145 | -133 | -125 | -88 | -69 | -63 | -57 | -52 | -48 | -46 | -52 | -44 |
| Profit before tax | 20 | 0 | 32 | 25 | 43 | 59 | 54 | 68 | 68 | 64 | 86 | 97 | 67 |
| Tax | 24 | 25 | 27 | 22 | 38 | 40 | 42 | 46 | 46 | 43 | 49 | 52 | 45 |
| Net profit | -4 | -25 | 5 | 3 | 5 | 19 | 12 | 21 | 22 | 21 | 37 | 44 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.283 | 4.240 | 4.557 | 4.535 | 6.058 | 6.539 | 7.178 | 7.185 | 7.176 | 7.186 | 7.185 | 7.431 | 7.176 |
| Equity | 1.400 | 1.485 | 1.856 | 1.972 | 3.291 | 3.813 | 4.461 | 4.623 | 4.748 | 4.872 | 5.013 | 5.161 | 5.287 |
| Long-term debt | 1.072 | 995 | 915 | 906 | 847 | 787 | 725 | 663 | 599 | 533 | 467 | 399 | 329 |
| Short-term debt | 1.478 | 1.460 | 1.425 | 1.325 | 1.258 | 1.178 | 1.096 | 1.012 | 912 | 833 | 729 | 867 | 526 |
| Total debt | 2.550 | 2.455 | 2.340 | 2.231 | 2.105 | 1.965 | 1.821 | 1.675 | 1.511 | 1.367 | 1.196 | 1.266 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buuslind Holding ApS | Company | 50.0% | 50.0% | 2023 |
Søndergaard Holding 2023 ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Søndergaard | Management | 0 companies |
| Flemming Lind Larsen | Board of Directors | 0 companies |