| Revenue | DKK -30K | +1638% |
| EBITDA | DKK -30K | -1638% |
| Net profit | DKK -44K | -112% |
| Total assets | DKK 308K | -33% |
| Equity | DKK 236K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -12 | -11 | -13 | 60 | -10 | 0 | -2 | -7 | -2 | 0 | -2 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -11 | -13 | 60 | -10 | 0 | -2 | -7 | 411 | 264 | -2 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -11 | -13 | 60 | -10 | 0 | -2 | -7 | 411 | 264 | -2 | -30 |
| Net financials | 0 | 4 | -58 | -4 | -5 | -3 | 273 | 1.003 | -494 | -825 | -527 | 380 | -15 |
| Profit before tax | -3 | -4 | -69 | 15 | 55 | -3 | 273 | 1.001 | -250 | -414 | -264 | 378 | -44 |
| Tax | 1 | 2 | -0 | 16 | 6 | 5 | 8 | 0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | -4 | -6 | -69 | -1 | 49 | -8 | 265 | 1.000 | -250 | -413 | -264 | 378 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 116 | 59 | 189 | 156 | 156 | 247 | 1.158 | 783 | 267 | 39 | 459 | 308 |
| Equity | -7 | -13 | -81 | -82 | -33 | -41 | 224 | 1.134 | 774 | 248 | -15 | 363 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 129 | 141 | 271 | 189 | 200 | 23 | 24 | 9 | 19 | 54 | 96 | 72 |
| Total debt | 76 | 129 | 141 | 271 | 189 | 200 | 23 | 24 | 9 | 19 | 54 | 96 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |