| Revenue | DKK -44K | -189% |
| EBITDA | DKK -44K | -189% |
| Net profit | DKK 1,7M | -35% |
| Total assets | DKK 16,2M | +7% |
| Equity | DKK 15,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -9 | -8 | -10 | -11 | -10 | -10 | -10 | -49 | -66 | -26 | 49 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -9 | -8 | -10 | -11 | -10 | -10 | -101 | -49 | -66 | -26 | 49 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -180 |
| EBIT | 8 | -9 | -8 | -10 | -11 | -10 | -10 | -101 | -49 | -66 | -26 | -131 | -224 |
| Net financials | -1.036 | 1.240 | 1.686 | 1.002 | 1.679 | 2.034 | 512 | 1.695 | 657 | 923 | 613 | 2.663 | 1.901 |
| Profit before tax | -845 | 1.231 | 1.678 | 994 | 1.669 | 2.024 | 502 | 1.594 | 608 | 857 | 587 | 2.533 | 1.677 |
| Tax | 25 | -21 | -9 | 9 | 14 | 30 | 49 | -43 | -15 | -10 | -7 | -12 | 14 |
| Net profit | -869 | 1.252 | 1.687 | 984 | 1.655 | 1.994 | 453 | 1.637 | 624 | 867 | 593 | 2.545 | 1.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.964 | 0 | 0 | 0 | 5.871 | 8.107 | 8.278 | 11.731 | 11.374 | 11.527 | 12.177 | 15.088 | 16.185 |
| Equity | 55 | 0 | 0 | 0 | 5.633 | 7.626 | 8.079 | 9.717 | 10.340 | 11.094 | 11.574 | 14.118 | 15.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.909 | 0 | 0 | 0 | 238 | 481 | 199 | 2.014 | 1.033 | 433 | 604 | 970 | 404 |
| Total debt | -1.909 | 0 | 0 | 0 | 238 | 481 | 199 | 2.014 | 1.033 | 433 | 604 | 970 | 404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|