| Revenue | DKK 174K | +120% |
| EBITDA | DKK 174K | +145% |
| Net profit | DKK -18K | +70% |
| Total assets | DKK 4M | +15% |
| Equity | DKK 677K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.093 | 1.085 | 729 | 875 | 608 | 562 | 382 | 553 | 678 | 1.176 | 664 | 79 | 174 |
| Staff expenses | -536 | -509 | -600 | -606 | -581 | -781 | -581 | -482 | -500 | -500 | -452 | -0 | -0 |
| EBITDA | 557 | 576 | 129 | 269 | 27 | -219 | -199 | 71 | 178 | 675 | 213 | 71 | 174 |
| Depreciation & amort. | 77 | -124 | -363 | -363 | -363 | -364 | -307 | -4 | -4 | -4 | -3 | -0 | -0 |
| EBIT | 480 | 453 | -234 | -94 | -336 | -582 | -506 | 67 | 174 | 671 | 210 | 71 | 174 |
| Net financials | -25 | -39 | -54 | -87 | -73 | -95 | -109 | -83 | -72 | -74 | -79 | -146 | -197 |
| Profit before tax | 455 | 414 | -156 | -97 | -233 | -379 | -350 | -15 | 102 | 597 | 131 | -75 | -23 |
| Tax | 119 | 99 | 66 | 42 | 88 | 149 | 132 | -1 | 24 | 140 | 32 | -17 | -5 |
| Net profit | 336 | 315 | -222 | -139 | -321 | -529 | -482 | -14 | 79 | 457 | 99 | -58 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 2.787 | 2.723 | 2.488 | 2.414 | 2.575 | 2.201 | 2.062 | 2.445 | 2.969 | 2.681 | 3.482 | 3.999 |
| Equity | 761 | 1.075 | 854 | 715 | 393 | -135 | 133 | 119 | 198 | 654 | 753 | 695 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 1.664 | 1.850 | 1.761 | 2.021 | 2.710 | 2.068 | 1.942 | 2.247 | 2.314 | 1.929 | 2.788 | 3.322 |
| Total debt | 684 | 1.664 | 1.850 | 1.761 | 2.021 | 2.710 | 2.068 | 1.942 | 2.247 | 2.314 | 1.929 | 2.788 | 3.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NODIN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nodin | Management | 0 companies |