| Revenue | DKK -186K | +209% |
| EBITDA | DKK -186K | -209% |
| Net profit | DKK -186K | +84% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 630 | 1.243 | 628 | 5.100 | 854 | -1.421 | -667 | 742 | 883 | -60 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.275 | -968 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 3.390 | 1.442 | 628 | 5.100 | -421 | -1.177 | -998 | 742 | 883 | -60 | -186 |
| Depreciation & amort. | -0 | 1.380 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 2.010 | 1.343 | 628 | 5.100 | -421 | -1.177 | -998 | 742 | 883 | -60 | -186 |
| Net financials | -879 | -1.317 | -641 | 208 | 461 | -103 | -3.430 | -1.018 | -1.940 | -3.069 | -1.099 | 0 |
| Profit before tax | -749 | 694 | 702 | 836 | 5.561 | -524 | -4.607 | -2.016 | -1.198 | -2.187 | -1.159 | -186 |
| Tax | -0 | -0 | 10 | 189 | 1.234 | -102 | 268 | -0 | -0 | -0 | -12 | -0 |
| Net profit | -749 | 694 | 692 | 646 | 4.327 | -422 | -4.875 | -2.016 | -1.198 | -2.187 | -1.147 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.319 | 8.295 | 9.408 | 13.562 | 16.850 | 23.803 | 24.246 | 22.705 | 22.125 | 1.066 | 186 | 0 |
| Equity | -7.325 | -6.631 | -5.939 | -5.293 | -966 | -1.388 | 1.160 | -911 | -1.517 | -1.893 | -2.804 | -2.990 |
| Long-term debt | 5.300 | 4.574 | 5.237 | 6.512 | 6.234 | 9.981 | 15.173 | 15.314 | 15.243 | 0 | 0 | 0 |
| Short-term debt | 13.344 | 10.352 | 10.110 | 12.343 | 11.582 | 15.210 | 7.913 | 8.301 | 8.400 | 2.960 | 2.990 | 2.990 |
| Total debt | 18.644 | 14.926 | 15.347 | 18.855 | 17.816 | 25.191 | 23.086 | 23.615 | 23.642 | 2.960 | 2.990 | 2.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2024 | — | — |
BH Management | Management | 2008 | — | — |
NH Management | Management | 2004 | — | — |
LL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Bolig-Invest ApS | Company | 100.0% | 100.0% | 2023 |
CAIXA INVEST ApS | Company | 33.3% | 33.3% | 2015 |
REAL UDVIKLING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Soon-Woo Christiansen | Management | 0 companies |
| Bo Holm Hansen | Management | 0 companies |
| Niels Henrik Nissen | Management | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |