| Revenue | DKK -78K | -4% |
| EBITDA | DKK -114K | -41% |
| Net profit | DKK 1,6M | -51% |
| Total assets | DKK 51,7M | +3% |
| Equity | DKK 51,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -16 | -43 | -22 | -36 | -26 | -49 | -35 | -22 | -1 | -53 | -67 | -81 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 |
| EBITDA | -57 | 13 | -43 | -22 | -36 | -26 | -49 | -35 | -22 | -1 | -53 | -67 | -81 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 13 | -43 | -22 | -36 | -26 | -49 | -35 | -22 | -1 | -53 | -67 | -81 | -114 |
| Net financials | 1.422 | 1.393 | 1.805 | -6.863 | 631 | 7.509 | 3.268 | 5.757 | 3.656 | 4.517 | 7.375 | 9.011 | 3.455 | 1.865 |
| Profit before tax | 1.365 | 1.405 | 1.762 | -6.885 | 595 | 7.484 | 3.218 | 5.722 | 3.634 | 4.516 | 7.323 | 9.084 | 3.374 | 1.751 |
| Tax | 26 | 14 | -128 | 117 | -0 | 11 | 28 | -0 | 51 | 68 | 15 | 12 | 4 | 115 |
| Net profit | 1.339 | 1.391 | 1.890 | -7.002 | 595 | 7.473 | 3.190 | 5.723 | 3.584 | 4.448 | 7.308 | 9.072 | 3.370 | 1.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.252 | 7.482 | 36.669 | 11.936 | 14.147 | 20.322 | 19.469 | 24.410 | 28.856 | 33.299 | 40.910 | 46.690 | 50.180 | 51.692 |
| Equity | 1.279 | 2.573 | 15.298 | 6.596 | 9.195 | 17.730 | 16.930 | 22.546 | 26.022 | 30.360 | 37.555 | 46.513 | 49.765 | 51.401 |
| Long-term debt | 3.674 | 3.280 | 3.503 | 4.862 | 3.266 | 1.274 | 852 | 78 | 78 | 78 | 160 | 78 | 100 | 25 |
| Short-term debt | 856 | 1.253 | 17.648 | 302 | 285 | 20 | 349 | 447 | 661 | 734 | 842 | 99 | 314 | 265 |
| Total debt | 4.530 | 4.532 | 21.150 | 5.165 | 3.550 | 1.294 | 1.201 | 525 | 739 | 812 | 1.002 | 177 | 415 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Selma Solakli | Chief Executive Officer | 0 companies |