| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK -15K | -11% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 2,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 65 | -132 | -151 | -84 | -9 | -194 | 430 | 0 | -25 | -3 | -23 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -361 | -195 | -132 | -293 | -84 | -9 | -194 | 430 | 0 | -25 | -3 | -23 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | 142 | -0 | -134 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -361 | -195 | -274 | -293 | -217 | -135 | -194 | 430 | 0 | -25 | -3 | -23 | -13 | -15 |
| Net financials | 70 | -767 | -6.456 | 7 | -159 | 26 | 30 | 0 | -0 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -292 | -963 | -6.729 | -286 | -376 | -109 | -164 | 430 | -0 | -26 | -4 | -23 | -13 | -15 |
| Tax | 299 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -591 | -963 | -6.729 | -286 | -376 | -109 | -164 | 430 | -0 | -26 | -4 | -23 | -13 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.748 | 14.514 | 4.385 | 4.105 | 3.585 | 3.500 | 3.465 | 3.501 | 3.501 | 3.369 | 3.252 | 3.115 | 2.984 | 2.847 |
| Equity | — | 11.125 | 4.336 | 3.951 | 3.575 | 3.466 | 3.408 | 3.028 | 3.501 | 3.369 | 3.252 | 3.115 | 2.984 | 2.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.108 | 3.389 | 20 | 154 | 10 | 34 | 58 | 473 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3.108 | 3.389 | 50 | 154 | 10 | 34 | 58 | 473 | 0 | 0 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|