| Revenue | DKK -12K | -18% |
| EBITDA | DKK -12K | +18% |
| Net profit | DKK 101K | -87% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -4 | -6 | -8 | -13 | -3 | -1 | -5 | -2 | -15 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -4 | -6 | -8 | -13 | -3 | -1 | -5 | -2 | -15 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -4 | -6 | -8 | -13 | -3 | -1 | -5 | -2 | -15 | -15 | -12 |
| Net financials | -3 | 105 | -9 | 55 | -1 | -2 | -20 | 423 | 102 | 390 | 669 | 809 | 116 |
| Profit before tax | -13 | 101 | -13 | 49 | -9 | -15 | -23 | 422 | 97 | 388 | 654 | 795 | 104 |
| Tax | -3 | -3 | -3 | -4 | -4 | -6 | -5 | -4 | -4 | -2 | -3 | 1 | 3 |
| Net profit | -9 | 104 | -10 | 53 | -5 | -9 | -18 | 426 | 101 | 390 | 657 | 794 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 552 | 631 | 627 | 717 | 773 | 854 | 1.080 | 1.102 | 1.247 | 2.052 | 2.211 | 2.067 |
| Equity | 22 | 126 | 116 | 168 | 163 | 154 | 136 | 562 | 663 | 1.053 | 1.596 | 2.075 | 2.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 426 | 516 | 459 | 554 | 619 | 718 | 518 | 439 | 193 | 456 | 136 | 13 |
| Total debt | 534 | 426 | 516 | 459 | 554 | 619 | 718 | 518 | 439 | 193 | 456 | 136 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|