| Revenue | DKK -7K | -55% |
| EBITDA | DKK -7K | +55% |
| Net profit | DKK 110K | +195% |
| Total assets | DKK 8,7M | +1% |
| Equity | DKK 8,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -12 | -6 | -7 | -6 | -9 | -7 | -7 | -31 | -14 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -12 | -6 | -7 | -6 | -9 | -7 | -7 | -31 | -14 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -12 | -6 | -7 | -6 | -9 | -7 | -7 | -31 | -14 | -6 |
| Net financials | 835 | 1.308 | 953 | 264 | 1.236 | 983 | -304 | -441 | 565 | 894 | 1.011 | -33 | -74 | 141 |
| Profit before tax | 831 | 1.303 | 948 | 259 | 1.223 | 977 | -310 | -447 | 557 | 888 | 1.004 | -64 | -89 | 134 |
| Tax | 23 | 22 | 23 | 34 | 30 | 18 | 22 | 19 | 31 | 29 | 31 | 23 | 27 | 24 |
| Net profit | 808 | 1.281 | 924 | 225 | 1.193 | 959 | -333 | -466 | 526 | 859 | 973 | -86 | -115 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.158 | 7.072 | 7.750 | 7.696 | 8.789 | 9.396 | 8.714 | 7.848 | 8.104 | 8.901 | 9.968 | 9.551 | 8.579 | 8.696 |
| Equity | 5.460 | 6.641 | 7.466 | 7.591 | 8.784 | 9.391 | 8.709 | 7.843 | 8.069 | 8.617 | 9.478 | 9.277 | 8.544 | 8.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 246 | 27 | 96 |
| Short-term debt | 698 | 431 | 284 | 105 | 5 | 5 | 5 | 6 | 36 | 284 | 225 | 28 | 8 | 68 |
| Total debt | 698 | 431 | 284 | 105 | 5 | 5 | 5 | 6 | 36 | 284 | 491 | 274 | 35 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|