| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | — |
| Net profit | DKK -444K | +84% |
| Total assets | DKK 1,5M | -23% |
| Equity | DKK -3,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 1 | 159 | 134 | 118 | 22 | 41 | 0 | 0 | 7 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 1 | 159 | 134 | 116 | -17 | 2 | -1.906 | -0 | 7 | 0 | 0 | -5 |
| Depreciation & amort. | -0 | -0 | -218 | -218 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -2.522 | -0 |
| EBIT | -11 | 1 | -59 | -84 | 65 | -17 | 2 | -1.906 | -0 | 7 | 0 | -2.522 | -5 |
| Net financials | -43 | -133 | -90 | 28 | 335 | 30 | -380 | -17 | -1 | -0 | 0 | -175 | -439 |
| Profit before tax | -54 | -133 | -149 | -56 | 399 | 13 | -379 | -1.922 | -1 | 7 | 0 | -2.697 | -444 |
| Tax | -13 | -21 | -38 | -20 | 23 | 7 | -83 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -112 | -112 | -36 | 376 | 7 | -295 | -1.922 | -1 | 7 | 0 | -2.697 | -444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 1.905 | 7.221 | 7.172 | 7.227 | 7.152 | 6.800 | 4.659 | 4.659 | 4.635 | 4.635 | 1.943 | 1.490 |
| Equity | 542 | 430 | 719 | 1.332 | 1.874 | 1.881 | 1.586 | -579 | -580 | -573 | -573 | -3.271 | -3.403 |
| Long-term debt | 686 | 314 | 314 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.213 | 4.888 |
| Short-term debt | 428 | 1.160 | 6.189 | 5.534 | 5.353 | 5.271 | 5.215 | 5.238 | 5.239 | 5.208 | 5.208 | 0 | 5 |
| Total debt | 1.114 | 1.474 | 6.503 | 5.841 | 5.353 | 5.271 | 5.215 | 5.238 | 5.239 | 5.208 | 5.208 | 5.213 | 4.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Corna Levin Munch | Unofficial title | 0 companies |