| Revenue | DKK -12K | +11% |
| EBITDA | DKK -12K | -11% |
| Net profit | DKK 86K | +113% |
| Total assets | DKK 586K | +17% |
| Equity | DKK -1,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | 52 | 81 | 18 | 4 | 1 | -17 | -11 | -11 | -4 | -10 | -12 |
| Staff expenses | -0 | -0 | -36 | -56 | -31 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | 16 | 25 | -13 | -16 | 1 | -17 | -11 | -11 | -4 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | 16 | 25 | -13 | -16 | 1 | -17 | -11 | -11 | -4 | -10 | -12 |
| Net financials | -152 | -8 | -68 | 181 | -202 | -179 | 41 | -145 | -182 | -1.824 | -82 | 51 | 97 |
| Profit before tax | -160 | -20 | -52 | 207 | -215 | -195 | 42 | -162 | -193 | -1.835 | -86 | 40 | 86 |
| Tax | 20 | -47 | -25 | 177 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -180 | 27 | -28 | 30 | -215 | -195 | 42 | -162 | -193 | -1.835 | -86 | 40 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.006 | 5.193 | 4.241 | 4.459 | 3.361 | 3.247 | 3.309 | 3.215 | 3.094 | 581 | 485 | 500 | 586 |
| Equity | 979 | 910 | 787 | 727 | 456 | 301 | 341 | 218 | 64 | -1.771 | -1.857 | -1.817 | -1.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.026 | 4.284 | 3.454 | 3.732 | 2.906 | 2.946 | 2.968 | 2.996 | 3.030 | 2.352 | 2.342 | 2.317 | 2.317 |
| Total debt | 4.026 | 4.284 | 3.454 | 3.732 | 2.906 | 2.946 | 2.968 | 2.996 | 3.030 | 2.352 | 2.342 | 2.317 | 2.317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|