| Revenue | DKK -85K | +134% |
| EBITDA | DKK -235K | -26% |
| Net profit | DKK 2,2M | -36% |
| Total assets | DKK 43,6M | +0% |
| Equity | DKK 39,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -29 | -41 | -107 | -37 | -4 | -44 | -30 | -36 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -150 | -150 | -150 | -0 | -150 | -150 |
| EBITDA | -13 | -20 | -35 | -37 | -158 | -129 | -141 | -207 | -187 | -154 | -194 | -30 | -186 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 |
| EBIT | -13 | -20 | -35 | -37 | -158 | -129 | -141 | -207 | -187 | -154 | -194 | -32 | -186 | -235 |
| Net financials | 1.529 | 2.293 | 3.606 | 2.705 | 31.761 | 3.113 | -148 | 3.668 | 1.141 | 7.440 | -4.463 | 388 | 4.678 | 3.076 |
| Profit before tax | 1.516 | 2.273 | 3.571 | 2.668 | 31.602 | 2.984 | -289 | 3.462 | 954 | 7.286 | -4.657 | 356 | 4.492 | 2.841 |
| Tax | -0 | 16 | 310 | 283 | 153 | 613 | 3 | 230 | 201 | 1.287 | -1.049 | 66 | 976 | 606 |
| Net profit | 1.516 | 2.257 | 3.261 | 2.384 | 31.449 | 2.370 | -292 | 3.232 | 753 | 6.000 | -3.608 | 290 | 3.517 | 2.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.447 | 13.409 | 16.252 | 18.203 | 48.515 | 48.826 | 43.701 | 42.320 | 40.722 | 46.243 | 39.957 | 40.229 | 43.660 | 43.638 |
| Equity | 12.391 | 13.388 | 15.917 | 17.583 | 47.592 | 47.962 | 43.081 | 40.636 | 38.532 | 42.559 | 36.978 | 37.268 | 40.785 | 39.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 1.153 | 0 | 23 | 0 | 514 |
| Short-term debt | 55 | 21 | 335 | 621 | 923 | 864 | 620 | 1.685 | 2.021 | 2.531 | 2.978 | 2.937 | 2.876 | 4.049 |
| Total debt | 55 | 21 | 335 | 621 | 923 | 864 | 620 | 1.685 | 2.191 | 3.685 | 2.978 | 2.961 | 2.876 | 4.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trutta Invest ApS | Company | 66.7% | 90.0% | 2018 |
Aagnar ApS | Company | 15.0% | 0.0% | 2018 |
Elvita ApS | Company | 15.0% | 0.0% | 2018 |
| Individual | 15.0% | 10.0% | 2011 | |
| Individual | 15.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tryk | Management | 0 companies |