| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK -7K | -5% |
| Total assets | DKK 122K | +0% |
| Equity | DKK -876K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.324 | 9.321 | 3.784 | 2.817 | 4.539 | 5.027 | 4.121 | 275 | 276 | 77 | -1 | -7 | -7 |
| Staff expenses | -7.037 | -9.185 | -3.470 | -3.327 | -3.851 | -4.084 | -2.252 | -901 | -484 | -253 | -92 | -0 | -0 |
| EBITDA | 288 | 136 | 314 | -510 | 688 | 943 | 1.092 | -626 | -208 | -175 | -93 | -7 | -7 |
| Depreciation & amort. | -0 | -47 | -47 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | 90 | 268 | -512 | 688 | 943 | 1.092 | -626 | -208 | -175 | -93 | -7 | -7 |
| Net financials | 0 | -1 | 1 | 0 | 0 | 0 | -346 | -4 | -4 | -5 | -5 | -0 | -0 |
| Profit before tax | 288 | 89 | 269 | -512 | 688 | 943 | 747 | -630 | -212 | -181 | -98 | -7 | -7 |
| Tax | 269 | 22 | 66 | -0 | 151 | -0 | 164 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | 67 | 203 | -512 | 537 | 943 | 582 | -630 | -212 | -181 | -98 | -7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.142 | 3.711 | 3.208 | 4.490 | 4.906 | 5.061 | 5.151 | 4.660 | 4.610 | 178 | 121 | 122 | 122 |
| Equity | 658 | 659 | 659 | 906 | 149 | 1.091 | 1.674 | 1.043 | 836 | -764 | -862 | -869 | -876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 164 | 164 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.484 | 3.052 | 2.549 | 3.584 | 4.758 | 3.969 | 3.313 | 3.453 | 3.610 | 941 | 983 | 991 | 998 |
| Total debt | 4.484 | 3.052 | 2.549 | 3.584 | 4.758 | 3.969 | 3.478 | 3.617 | 3.774 | 941 | 983 | 991 | 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SI Audit | Audit | 2005 | — | — |
TT Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOPEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Bue Bredel | Chief Executive Officer | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Taras Tim Bredel | Founder | 0 companies |