| Revenue | DKK 4,7M | +4% |
| EBITDA | DKK 853K | +49% |
| Net profit | DKK 577K | +82% |
| Total assets | DKK 2,1M | +9% |
| Equity | DKK 1,2M | +45% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.428 | 3.469 | 3.757 | 4.497 | 4.669 |
| Staff expenses | -2.151 | -3.271 | -3.633 | -3.924 | -3.815 |
| EBITDA | 277 | 246 | 123 | 573 | 853 |
| Depreciation & amort. | -94 | 24 | -170 | -162 | -92 |
| EBIT | 183 | 222 | -46 | 411 | 762 |
| Net financials | -25 | -45 | -32 | -3 | -20 |
| Profit before tax | 157 | 177 | -78 | 408 | 741 |
| Tax | 35 | 39 | -16 | 90 | 164 |
| Net profit | 123 | 138 | -62 | 318 | 577 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.586 | 1.984 | 2.016 | 1.915 | 2.095 |
| Equity | 873 | 890 | 728 | 846 | 1.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 626 | 972 | 1.184 | 955 | 762 |
| Total debt | 626 | 972 | 1.184 | 955 | 762 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KW Management | Management | 2005 |
KN Management | Management | 2014 |
| Former (3) | ||
KD Audit | Audit | 2010 – 2013 |
KN Management | Management | 2014 – 2025 |
JK Management | Management | 2005 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |
| Kasper Wichmann | Management | 0 companies |
| Kurt Nicolaisen | Management | 0 companies |
| Kent Nicolaisen | Management | 0 companies |
| John Kragh Hansen | Management | 0 companies |