| Revenue | DKK 1,2M | +358% |
| EBITDA | DKK 1,2M | +358% |
| Net profit | DKK 958K | +635% |
| Total assets | DKK 1,2M | -65% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 145 | 57 | 251 | 232 | 241 | 267 | 1.226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 145 | 57 | 251 | 232 | 241 | 267 | 1.226 |
| Depreciation & amort. | -47 | -47 | -33 | -33 | -33 | -33 | -33 | -0 |
| EBIT | 204 | 98 | 25 | 218 | 199 | 208 | 235 | 1.226 |
| Net financials | -148 | -56 | -132 | -377 | 4 | -72 | -68 | -29 |
| Profit before tax | 56 | 43 | -107 | -159 | 203 | 136 | 167 | 1.197 |
| Tax | 32 | 12 | -20 | -35 | 45 | 30 | 37 | 240 |
| Net profit | 24 | 31 | -87 | -124 | 159 | 106 | 130 | 958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.623 | 3.593 | 3.514 | 3.428 | 3.369 | 3.354 | 3.376 | 1.187 |
| Equity | 879 | 910 | 822 | 699 | 857 | 964 | 1.094 | 1.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.073 | 1.931 | 0 |
| Short-term debt | 2.744 | 2.683 | 2.692 | 2.729 | 2.512 | 318 | 329 | 85 |
| Total debt | 2.744 | 2.683 | 2.692 | 2.729 | 2.512 | 2.390 | 2.259 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2019 | — | — |
TS Management | Management | 2005 | — | — |
JN Management | Management | 2008 | — | — |
BG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRN CARSTENS HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
JESPER NEERVIG HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kring | Unofficial title | 0 companies |
| Tonny Sander Holm | Management | 0 companies |
| Jesper Neervig Nielsen | Management | 0 companies |
| Bjørn Georg Carstens | Management | 0 companies |