| Revenue | DKK 256K | +1567% |
| EBITDA | DKK 256K | +1567% |
| Net profit | DKK 212K | +1002% |
| Total assets | DKK 627K | +67% |
| Equity | DKK 438K | +94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 15 | 34 | 8 | 108 | 189 | 385 | 373 | 351 | 699 | 106 | 15 | 256 |
| Staff expenses | -44 | -34 | -42 | -0 | -42 | -165 | -376 | -346 | -288 | -519 | -0 | -0 | -0 |
| EBITDA | 42 | -20 | -8 | -12 | 45 | 3 | -8 | 18 | 54 | 167 | 106 | 15 | 256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -20 | -8 | -12 | 45 | 3 | -8 | 18 | 54 | 167 | 106 | 15 | 256 |
| Net financials | -47 | -8 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -3 | 10 | 16 |
| Profit before tax | -1 | -27 | -8 | -12 | 45 | 3 | -9 | 18 | 53 | 167 | 103 | 25 | 272 |
| Tax | -0 | -7 | -2 | 1 | 10 | 1 | -2 | 4 | 12 | 37 | 23 | 6 | 60 |
| Net profit | -1 | -21 | -6 | -13 | 35 | 2 | -7 | 14 | 42 | 130 | 80 | 19 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 52 | 46 | 30 | 46 | 35 | 98 | 92 | 119 | 426 | 345 | 376 | 627 |
| Equity | 28 | -49 | -54 | -67 | -33 | -31 | -37 | -24 | 22 | 152 | 206 | 226 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 23 | 0 | 0 |
| Short-term debt | -138 | 100 | 100 | 97 | 79 | 66 | 135 | 115 | 97 | 239 | 116 | 150 | 189 |
| Total debt | -138 | 100 | 100 | 97 | 79 | 66 | 135 | 115 | 97 | 274 | 140 | 150 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2005 | — | — |
KH Founder | Founder | 2005 | — | — |
MB Management | Management | 2005 | — | — |
JG Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOD KARMA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Schlie | Founder | 0 companies |
| Kenneth Holm Nørgaard | Founder | 0 companies |
| Mads Bang Jensen | Management | 0 companies |
| Jesper Green Frost | Founder | 0 companies |