| Revenue | DKK 139K | -34% |
| EBITDA | DKK 139K | -34% |
| Net profit | DKK 133K | -35% |
| Total assets | DKK 313K | +8% |
| Equity | DKK 221K | +151% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 845 | -197 | 344 | 738 | 729 | 827 | 170 | -68 | -113 | -97 | 28 | 211 | 139 |
| Staff expenses | -0 | -533 | -97 | -328 | -568 | -629 | -613 | -280 | -22 | -23 | -1 | -4 | -0 | -0 |
| EBITDA | 9 | 311 | -293 | 15 | 170 | 100 | 214 | -110 | -90 | -136 | -97 | 24 | 211 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 311 | -293 | 15 | 170 | 100 | 214 | -110 | -97 | -136 | -97 | 24 | 211 | 139 |
| Net financials | 0 | -1 | -3 | -6 | -1 | -5 | -3 | -0 | -2 | -3 | -7 | -5 | -7 | -6 |
| Profit before tax | 9 | 310 | -296 | 9 | 168 | 95 | 211 | -110 | -99 | -140 | -104 | 18 | 203 | 133 |
| Tax | 3 | 79 | -2 | -0 | -19 | 18 | 44 | 22 | -18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 231 | -295 | 9 | 188 | 77 | 167 | -133 | -81 | -140 | -104 | 18 | 203 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 987 | 157 | 214 | 286 | 290 | 454 | 241 | 134 | 113 | 13 | 79 | 291 | 313 |
| Equity | 154 | 386 | 42 | 51 | 238 | 263 | 377 | 190 | 109 | -30 | -134 | -115 | 88 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 599 | 116 | 163 | 47 | 27 | 77 | 32 | 24 | 143 | 147 | 194 | 203 | 92 |
| Total debt | 91 | 599 | 116 | 163 | 47 | 27 | 77 | 32 | 24 | 143 | 147 | 194 | 203 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|