Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MAGIC ApS
APS
Active
Advertising protection
CVR 28371292
Digtervænget 22, 8400
Ebeltoft
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2005 · 21 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
MAGIC ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
1M
2M
2M
1M
2021
1M
2022
1M
2023
1M
2024
2M
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
0M
2021
1M
+100%
2022
1M
0%
2023
1M
0%
2024
1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
1.113
1.385
1.420
1.465
1.515
Staff expenses
-1.292
-465
-322
-397
-304
EBITDA
-179
920
1.098
1.068
1.398
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-179
920
1.098
1.068
1.398
Net financials
-98
-84
-277
448
-220
Profit before tax
-277
836
820
1.516
1.177
Tax
-0
-58
9
-0
-0
Net profit
-277
893
811
1.516
1.177
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
24.412
24.630
25.131
21.001
20.704
Equity
11.579
12.388
13.113
11.504
11.843
Long-term debt
10.876
10.305
9.734
8.604
8.057
Short-term debt
1.958
1.938
2.283
893
804
Total debt
12.833
12.243
12.018
9.497
8.861
Financial ratios
5-year trend
EBITDA margin (of gross profit)
92.3%
This company
2021
2025
Equity ratio
57.2%
This company
38.2%
Market median
+50% vs market
2021
2025
Return on equity
9.9%
This company
18.4%
Market median
-46% vs market
2021
2025
Net profit margin (of gross profit)
77.7%
This company
2021
2025
Asset turnover (of gross profit)
0.07×
This company
2021
2025
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on MAGIC ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
