| Revenue | DKK 4,4M | +1% |
| EBITDA | DKK 4,4M | +1% |
| Net profit | DKK 7,4M | +64% |
| Total assets | DKK 143,8M | +7% |
| Equity | DKK 60M | +14% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.538 | 3.031 | 9.166 | 9.596 | 8.909 | 2.873 | 6.802 | 5.743 | 3.575 | 4.662 | 3.949 | 4.347 | 4.379 |
| Staff expenses | -67 | -300 | -185 | -400 | -1.111 | -261 | -421 | -536 | -454 | -482 | -0 | -0 | -0 |
| EBITDA | 3.543 | 2.730 | 8.981 | 9.196 | 7.798 | 5.955 | 6.381 | 5.207 | 3.111 | 4.159 | 3.945 | 4.347 | 4.379 |
| Depreciation & amort. | 36 | -42 | -42 | -42 | -42 | -37 | -20 | -55 | -55 | -55 | -0 | -0 | -0 |
| EBIT | 3.507 | 2.688 | 8.939 | 9.154 | 7.756 | 5.918 | 6.361 | 5.153 | 3.056 | 4.105 | 3.945 | 4.347 | 4.379 |
| Net financials | -3.146 | -2.082 | -1.847 | -2.126 | -591 | -1.633 | -1.317 | -982 | -1.677 | -1.654 | -1.247 | -922 | -1.621 |
| Profit before tax | 361 | 606 | 7.093 | 7.028 | 7.168 | 4.285 | 5.045 | 4.171 | 7.777 | 8.188 | 3.384 | 5.802 | 9.538 |
| Tax | 91 | 153 | 1.704 | 1.512 | 1.261 | 943 | 1.110 | 1.863 | 1.715 | 1.900 | 618 | 1.271 | 2.098 |
| Net profit | 270 | 453 | 5.389 | 5.516 | 5.907 | 3.342 | 3.935 | 2.308 | 6.062 | 6.288 | 2.766 | 4.531 | 7.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.953 | 69.267 | 73.791 | 84.829 | 92.517 | 100.359 | 96.472 | 95.161 | 103.445 | 126.672 | 133.200 | 134.268 | 143.756 |
| Equity | 6.052 | 6.505 | 11.894 | 17.410 | 23.317 | 26.659 | 30.594 | 32.902 | 38.964 | 45.253 | 48.019 | 52.550 | 59.989 |
| Long-term debt | 47.875 | 47.369 | 46.654 | 48.259 | 48.078 | 53.150 | 50.175 | 46.501 | 45.564 | 63.129 | 65.550 | 61.473 | 57.938 |
| Short-term debt | 12.427 | 13.641 | 11.786 | 14.191 | 14.892 | 13.377 | 7.421 | 5.796 | 7.318 | 5.202 | 6.256 | 6.126 | 9.966 |
| Total debt | 60.302 | 61.010 | 58.441 | 62.450 | 62.970 | 66.527 | 57.596 | 52.297 | 52.882 | 68.331 | 71.807 | 67.599 | 67.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANGSBO GRUPPEN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Sørensen Bangsbo | Management | 0 companies |