| Revenue | DKK 1,6M | -50% |
| EBITDA | DKK -753K | -150% |
| Net profit | DKK -794K | -290% |
| Total assets | DKK 503K | -79% |
| Equity | DKK -645K | -533% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 753 | 844 | 1.224 | 1.644 | 1.485 | 1.624 | 1.111 | 1.372 | 1.444 | 3.365 | 3.207 | 1.607 |
| Staff expenses | -638 | -579 | -728 | -1.094 | -1.196 | -1.207 | -1.039 | -659 | -612 | -739 | -1.284 | -3.508 | -2.360 |
| EBITDA | 54 | 174 | 116 | 130 | 447 | 278 | 585 | 452 | 760 | 706 | 2.081 | -301 | -753 |
| Depreciation & amort. | 10 | -10 | -10 | -6 | -23 | -44 | -44 | -44 | -38 | -28 | -40 | -40 | -40 |
| EBIT | 44 | 164 | 106 | 124 | 424 | 234 | 541 | 408 | 722 | 677 | 2.041 | -341 | -793 |
| Net financials | 1 | 3 | 4 | 4 | 10 | 23 | 28 | 34 | -3 | -3 | -73 | -79 | -1 |
| Profit before tax | 45 | 168 | 110 | 128 | 435 | 257 | 569 | 442 | 720 | 674 | 1.968 | -261 | -794 |
| Tax | 12 | 47 | 30 | 27 | 101 | 57 | 139 | 106 | 170 | 158 | 447 | -57 | -0 |
| Net profit | 33 | 121 | 80 | 100 | 334 | 200 | 430 | 335 | 550 | 516 | 1.520 | -204 | -794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 618 | 634 | 832 | 1.599 | 1.524 | 1.481 | 1.029 | 1.645 | 1.738 | 3.529 | 2.448 | 503 |
| Equity | 166 | 287 | 367 | 467 | 801 | 1.001 | 931 | 666 | 816 | 832 | 1.853 | 149 | -645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 331 | 267 | 365 | 798 | 522 | 550 | 363 | 829 | 905 | 1.676 | 2.299 | 1.148 |
| Total debt | 219 | 331 | 267 | 365 | 798 | 522 | 550 | 363 | 829 | 905 | 1.676 | 2.299 | 1.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJE-HOLDING 1 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjærgaard Jeppesen | Chief Executive Officer | 0 companies |