| Revenue | DKK -648K | -369% |
| EBITDA | DKK -1,5M | +15% |
| Net profit | DKK -2,2M | -182% |
| Total assets | DKK 61,9M | -8% |
| Equity | DKK 60,7M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.395 | 2.554 | 3.501 | 3.639 | 3.781 | 2.896 | 4.302 | 20.338 | -31 | -28 | 358 | 255 | 241 | -648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.147 | -240 | -240 | -469 | -666 | -1.362 | -721 |
| EBITDA | -10 | -16 | -14 | -12 | -15 | -24 | -23 | 16.190 | -271 | -268 | -110 | -788 | -1.823 | -1.544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -14 | -12 | -15 | -24 | -23 | 16.190 | -271 | -268 | -110 | -788 | -1.823 | -1.544 |
| Net financials | 2.400 | 2.562 | 3.510 | 3.648 | 3.808 | 2.952 | 4.369 | 20.795 | 3.660 | 4.266 | 3.295 | 42.743 | 5.020 | -653 |
| Profit before tax | 2.389 | 2.546 | 3.496 | 3.636 | 3.793 | 2.929 | 4.346 | 16.232 | 3.043 | 3.658 | 2.845 | 41.583 | 3.197 | -2.261 |
| Tax | -0 | 3 | 0 | 1 | 4 | 21 | 34 | 17 | 129 | 588 | -398 | 179 | 517 | -73 |
| Net profit | 2.389 | 2.543 | 3.496 | 3.635 | 3.789 | 2.908 | 4.311 | 16.215 | 2.914 | 3.071 | 3.243 | 41.405 | 2.679 | -2.188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.365 | 13.422 | 16.109 | 19.537 | 19.986 | 19.811 | 21.625 | 47.867 | 45.053 | 41.366 | 36.217 | 69.273 | 67.427 | 61.888 |
| Equity | 12.352 | 13.395 | 16.091 | 19.213 | 19.738 | 19.333 | 21.606 | 32.822 | 33.736 | 33.602 | 31.846 | 69.250 | 66.930 | 60.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 27 | 19 | 19 | 18 | 19 | 19 | 15.046 | 11.317 | 7.764 | 4.372 | 23 | 420 | 1.146 |
| Total debt | 13 | 27 | 19 | 19 | 18 | 19 | 19 | 15.046 | 11.317 | 7.764 | 4.372 | 23 | 420 | 1.146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|