| Revenue | DKK -55K | -11% |
| EBITDA | DKK -55K | +11% |
| Net profit | DKK 4,8M | +12% |
| Total assets | DKK 75,2M | +6% |
| Equity | DKK 75,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -313 | -229 | -133 | -25 | -40 | -39 | -55 | -56 | -63 | -43 | -62 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -313 | -229 | -133 | -25 | -40 | -39 | -55 | -56 | -63 | -43 | -62 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -313 | -229 | -133 | -25 | -40 | -39 | -55 | -56 | -63 | -43 | -62 | -55 |
| Net financials | 20.255 | -1.533 | 447 | 4.432 | 1.553 | 1.651 | 201 | 10.753 | 5.249 | 10.147 | -10.546 | 5.142 | 6.189 |
| Profit before tax | 20.247 | -1.846 | 218 | 4.299 | 1.528 | 1.611 | 162 | 10.698 | 5.193 | 10.084 | -10.589 | 5.081 | 6.134 |
| Tax | 249 | 311 | 245 | 1.212 | 492 | 526 | -108 | 2.151 | 974 | 1.982 | -2.521 | 777 | 1.308 |
| Net profit | 19.998 | -2.157 | -27 | 3.087 | 1.036 | 1.085 | 270 | 8.547 | 4.219 | 8.102 | -8.068 | 4.304 | 4.826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.420 | 53.108 | 52.301 | 56.235 | 56.188 | 57.258 | 57.307 | 65.768 | 69.992 | 78.250 | 68.261 | 71.181 | 75.222 |
| Equity | 57.809 | 52.775 | 52.147 | 55.134 | 55.770 | 56.752 | 56.916 | 65.354 | 68.136 | 75.838 | 67.656 | 71.159 | 75.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.611 | 333 | 154 | 1.101 | 418 | 506 | 391 | 414 | 1.815 | 2.412 | 605 | 21 | 37 |
| Total debt | 1.611 | 333 | 154 | 1.101 | 418 | 506 | 391 | 414 | 1.815 | 2.412 | 605 | 21 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|