| Revenue | DKK -21K | -34% |
| EBITDA | DKK -21K | +91% |
| Net profit | DKK 420 | +100% |
| Total assets | DKK 128K | +1% |
| Equity | DKK 105K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 42 | -402 | 303 | -282 | -434 | -309 | -195 | -209 | -371 | -82 | -31 | -21 |
| Staff expenses | -0 | -0 | -643 | -264 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 42 | -1.045 | 39 | -289 | -434 | -309 | -195 | -209 | -371 | -82 | -235 | -21 |
| Depreciation & amort. | -20 | -23 | -0 | -0 | -0 | -31 | -150 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | 19 | -1.045 | 39 | -289 | -465 | -458 | -195 | -209 | -371 | -82 | -235 | -21 |
| Net financials | 642 | 323 | 289 | 35 | -16 | -40 | -58 | -15 | -39 | -18 | -3 | -28.242 | 21 |
| Profit before tax | 546 | 342 | -756 | 74 | -305 | -506 | -516 | -209 | -248 | -388 | -85 | -28.477 | 0 |
| Tax | 131 | 94 | 77 | 26 | -26 | -271 | 271 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 415 | 248 | -833 | 48 | -279 | -234 | -787 | -209 | -248 | -388 | -85 | -28.477 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.477 | 45.329 | 44.375 | 44.359 | 44.379 | 30.519 | 29.867 | 29.304 | 29.059 | 28.670 | 28.585 | 127 | 128 |
| Equity | 46.334 | 45.082 | 44.249 | 44.296 | 44.017 | 30.300 | 29.513 | 29.303 | 29.056 | 28.667 | 28.582 | 105 | 105 |
| Long-term debt | 0 | 247 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 0 | 36 | 62 | 362 | 218 | 355 | 1 | 3 | 3 | 3 | 22 | 23 |
| Total debt | 143 | 247 | 130 | 62 | 362 | 218 | 355 | 1 | 3 | 3 | 3 | 22 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOPPUU ApS | Company | 100.0% | 100.0% | 2017 |
SEURAVAA ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Silcowitz | Management | 0 companies |