| Revenue | DKK 4,2M | -29% |
| EBITDA | DKK 2,5M | -37% |
| Net profit | DKK 1,7M | -46% |
| Total assets | DKK 18,4M | -16% |
| Equity | DKK 15,2M | -12% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.086 | 3.784 | 5.707 | 5.858 | 4.173 |
| Staff expenses | -2.096 | -2.361 | -1.862 | -1.796 | -1.626 |
| EBITDA | 6.001 | 1.423 | 3.845 | 4.062 | 2.547 |
| Depreciation & amort. | 6 | -58 | -7 | -40 | -47 |
| EBIT | 5.995 | 1.365 | 3.839 | 4.022 | 2.500 |
| Net financials | -89 | -306 | 42 | 25 | -297 |
| Profit before tax | 5.907 | 1.059 | 3.881 | 4.046 | 2.203 |
| Tax | 1.302 | 233 | 857 | 893 | 488 |
| Net profit | 4.605 | 826 | 3.024 | 3.154 | 1.715 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.262 | 16.154 | 17.512 | 21.825 | 18.426 |
| Equity | 13.348 | 12.474 | 14.673 | 17.227 | 15.242 |
| Long-term debt | 0 | 0 | 0 | 200 | 0 |
| Short-term debt | 3.914 | 3.680 | 2.832 | 4.381 | 3.157 |
| Total debt | 3.914 | 3.680 | 2.832 | 4.581 | 3.157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2004 |
| Former (1) | ||
EG Management | Management | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2004 | |
| Former (3) | ||
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Normann Sørensen | Management | 0 companies |
| Erik Gramhald | Management | 0 companies |
| Søren Normann Sørensen | Board of Directors | 0 companies |
| Rasmus Normann Sørensen | Board of Directors | 0 companies |
| Nicklas Normann Sørensen | Board of Directors | 0 companies |
| Bodil Mariane Gramhald | Board of Directors | 0 companies |
| Erik Normann Sørensen | Board of Directors | 0 companies |
| Lone Normann Sørensen | Board of Directors | 0 companies |