| Revenue | DKK -22K | +196% |
| EBITDA | DKK -22K | -196% |
| Net profit | DKK 40K | -94% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -9 | -8 | -9 | -18 | -7 | -8 | -8 | -7 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -9 | -8 | -9 | -18 | -7 | -8 | -8 | -7 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -9 | -8 | -9 | -18 | -7 | -8 | -8 | -7 | -22 |
| Net financials | -1.031 | 55 | -151 | -195 | -260 | -483 | 158 | 266 | 726 | 70 |
| Profit before tax | 1.012 | 46 | -159 | -205 | -278 | -490 | 150 | 258 | 719 | 48 |
| Tax | -9 | -2 | -2 | 0 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | 1.022 | 48 | -157 | -205 | -278 | -490 | 150 | 258 | 719 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.852 | 1.780 | 1.562 | 1.197 | 816 | 222 | 372 | 630 | 1.272 | 1.262 |
| Equity | 1.798 | 1.749 | 1.494 | 1.189 | 809 | 216 | 366 | 624 | 1.267 | 1.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 31 | 68 | 8 | 6 | 6 | 6 | 6 | 5 | 5 |
| Total debt | 54 | 31 | 68 | 8 | 6 | 6 | 6 | 6 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
HU Audit | Audit | 2005 | — | — |
JE Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |