| Revenue | DKK 1M | -14% |
| EBITDA | DKK 319K | +48% |
| Net profit | DKK 244K | +77% |
| Total assets | DKK 1,7M | -5% |
| Equity | DKK 63K | +135% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.161 | 691 | 807 | 879 | 2.031 | 1.493 | 1.208 | 1.035 |
| Staff expenses | -630 | -643 | -562 | -623 | -1.969 | -1.910 | -993 | -716 |
| EBITDA | 531 | 48 | 244 | 257 | 62 | -418 | 215 | 319 |
| Depreciation & amort. | -54 | -86 | -86 | -82 | -75 | -25 | -25 | -25 |
| EBIT | 477 | -38 | 159 | 175 | -13 | -443 | 190 | 294 |
| Net financials | -100 | -81 | -59 | -46 | -57 | -56 | -54 | -52 |
| Profit before tax | 377 | -119 | 99 | 128 | -70 | -499 | 136 | 242 |
| Tax | 61 | -29 | 27 | 34 | -13 | 2 | -2 | -3 |
| Net profit | 316 | -90 | 73 | 94 | -57 | -501 | 138 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.312 | 1.887 | 1.843 | 1.882 | 2.670 | 1.986 | 1.784 | 1.688 |
| Equity | 378 | 288 | 361 | 455 | 181 | -320 | -181 | 63 |
| Long-term debt | 1.229 | 1.158 | 1.106 | 1.003 | 895 | 783 | 667 | 561 |
| Short-term debt | 704 | 441 | 376 | 424 | 1.593 | 1.522 | 1.298 | 1.063 |
| Total debt | 1.933 | 1.599 | 1.482 | 1.427 | 2.489 | 2.306 | 1.965 | 1.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
HU Audit | Audit | 2005 | — | — |
OS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Ole Simonsen | Management | 0 companies |