| Revenue | DKK -6K | -13% |
| EBITDA | DKK -6K | +13% |
| Net profit | DKK -11K | +3% |
| Total assets | DKK 443K | +1% |
| Equity | DKK 145K | -7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -7 | -6 |
| Net financials | -7 | -7 | -8 | -8 | -8 |
| Profit before tax | -14 | -13 | -14 | -15 | -15 |
| Tax | -3 | -1 | -3 | -3 | -3 |
| Net profit | -11 | -13 | -11 | -12 | -11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 432 | 433 | 436 | 440 | 443 |
| Equity | 191 | 179 | 168 | 156 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 254 | 268 | 284 | 298 |
| Total debt | 241 | 254 | 268 | 284 | 298 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
LM Management | Management | 2007 – 2008 |
SS Management | Management | 2005 – 2005 |
HU Audit | Audit | 2005 – 2005 |
TH Management | Management | 2008 – 2010 |
BØ Management | Management | 2005 – 2017 |
AE Management | Management | 2017 – 2022 |
JO Management | Management | 2005 – 2007 |
VE Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marthedal Andersen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Torben Hartvig | Management | 0 companies |
| Bent Østergaard Engelbreth | Management | 0 companies |
| Aase Engelbreth | Management | 0 companies |
| Jørgen Olsen | Management | 0 companies |
| Verner Engelbreth | Management | 0 companies |
| Karoly Laszlo Nemeth | Chairman | 0 companies |