| Revenue | DKK 3M | +68% |
| EBITDA | DKK 459K | -84% |
| Net profit | DKK -152K | -107% |
| Total assets | DKK 32,3M | -3% |
| Equity | DKK 19,5M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.289 | 3.159 | 3.556 | 1.796 | 3.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.583 | 286 | -5.253 | 2.797 | 459 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.583 | 286 | -5.253 | 2.797 | 459 |
| Net financials | -393 | -514 | -633 | -520 | -611 |
| Profit before tax | 4.190 | -228 | -5.885 | 2.277 | -152 |
| Tax | 311 | 231 | 383 | -0 | -0 |
| Net profit | 3.879 | -459 | -6.268 | 2.277 | -152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.715 | 39.570 | 30.488 | 33.286 | 32.325 |
| Equity | 24.105 | 23.646 | 17.378 | 19.655 | 19.503 |
| Long-term debt | 14.617 | 13.319 | 11.325 | 10.427 | 9.159 |
| Short-term debt | 3.992 | 2.605 | 1.784 | 3.203 | 3.663 |
| Total debt | 18.610 | 15.924 | 13.109 | 13.630 | 12.822 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 15–19.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |