| Revenue | DKK 357K | -82% |
| EBITDA | DKK -1,6M | -963% |
| Net profit | DKK -2M | -909% |
| Total assets | DKK 735K | -72% |
| Equity | DKK -453K | -129% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.835 | 2.875 | 2.507 | 2.007 | 357 |
| Staff expenses | -2.092 | -2.413 | -2.221 | -2.160 | -1.973 |
| EBITDA | 743 | 462 | 286 | -152 | -1.616 |
| Depreciation & amort. | -347 | -346 | -258 | -88 | -94 |
| EBIT | 396 | 116 | 28 | -240 | -1.710 |
| Net financials | -34 | -46 | -15 | -13 | -24 |
| Profit before tax | 363 | 71 | 13 | -253 | -1.733 |
| Tax | 81 | 32 | -9 | -54 | 278 |
| Net profit | 282 | 38 | 22 | -199 | -2.012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.859 | 2.911 | 2.497 | 2.632 | 735 |
| Equity | 795 | 1.736 | 1.758 | 1.558 | -453 |
| Long-term debt | 95 | 96 | 0 | 0 | 0 |
| Short-term debt | 1.969 | 1.080 | 739 | 1.073 | 1.188 |
| Total debt | 2.064 | 1.175 | 739 | 1.073 | 1.188 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
MR Management | Management | 2004 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2004 – 2014 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Riisager | Management | 0 companies |
| Mogens Pahl Christensen | Unofficial title | 0 companies |
| Morten Lundqvist Riisager | Board of Directors | 0 companies |
| Jan Zschiesche | Board of Directors | 0 companies |
| Svend Erik Riisager | Chairman | 0 companies |
| Ida Elisabeth Krabbe Riisager | Board of Directors | 0 companies |